BRD. KLEE A/S
CVR number: 46874412
Gadagervej 11, 2620 Albertslund
klee@brd-klee.dk
tel: 43868388
Income statement (mDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 177.30 | 191.75 | 229.31 | |
| Costs of manufacturing | - 120.53 | - 108.77 | - 137.90 | |
| Gross profit | - 120.53 | 177.30 | 82.98 | 91.41 |
| EBIT | - 120.53 | 177.30 | 82.98 | 91.41 |
| Pre-tax profit | 12.24 | 5.60 | 15.86 | 16.64 |
| Net earnings | 12.24 | 5.60 | 15.86 | 16.64 |
Assets (mDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Goodwill | 4.25 | 4.25 | 4.25 | 6.09 |
| Intangible assets total | 4.25 | 4.25 | 4.25 | 6.09 |
| Land and waters | 20.89 | 20.40 | 20.20 | 19.54 |
| Other tangible assets | 4.41 | 5.36 | 11.81 | |
| Tangible assets total | 25.31 | 20.40 | 25.56 | 31.35 |
| Other non-current investments | 5.11 | 12.66 | 4.40 | 3.52 |
| Investments total | 5.11 | 12.66 | 4.40 | 3.52 |
| Long term receivables total | ||||
| Finished products/goods | 50.78 | 42.06 | 36.70 | 59.01 |
| Inventories total | 50.78 | 42.06 | 36.70 | 59.01 |
| Current other receivables | 36.38 | 34.32 | 34.58 | 48.06 |
| Short term receivables total | 36.38 | 34.32 | 34.58 | 48.06 |
| Cash and bank deposits | 6.81 | 19.13 | 34.89 | 7.97 |
| Cash and cash equivalents | 6.81 | 19.13 | 34.89 | 7.97 |
| Balance sheet total (assets) | 128.63 | 132.82 | 140.37 | 156.00 |
Equity and liabilities (mDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Other reserves | 9.75 | 10.47 | 26.10 | 13.27 |
| Retained earnings | 63.69 | 70.80 | 56.35 | 67.77 |
| Profit of the financial year | 12.24 | 5.60 | 15.86 | 16.64 |
| Shareholders equity total | 85.68 | 86.87 | 98.30 | 97.69 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 85.68 | 86.87 | 98.30 | 97.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.