BRØNDBYERNES I.F. FODBOLD A/S — Credit Rating and Financial Key Figures
CVR number: 83933410
Brøndby Stadion 30, 2605 Brøndby
info@brondby.com
tel: 43432627
Income statement (mDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 113.26 | 290.00 | 221.10 | 341.42 |
| Other operating income | 45.21 | 19.82 | 2.40 | 7.70 |
| External services | -60.30 | - 108.79 | - 121.55 | - 181.87 |
| Gross profit | 98.17 | 201.03 | 101.96 | 167.25 |
| Employee benefit expenses | - 102.45 | - 125.12 | - 133.18 | - 245.52 |
| Other operating expenses | -8.06 | 18.54 | 31.99 | 8.85 |
| Total depreciation | -10.77 | -10.89 | -12.60 | -23.53 |
| EBIT | -23.10 | 83.56 | -11.82 | -92.95 |
| Other financial income | 0.01 | 0.45 | 1.38 | 3.59 |
| Other financial expenses | -2.76 | -0.59 | -1.34 | -14.81 |
| Pre-tax profit | -25.85 | 83.42 | -11.78 | - 104.16 |
| Income taxes | -0.10 | |||
| Net earnings | -25.85 | 83.42 | -11.88 | - 104.16 |
Assets (mDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible rights | 42.30 | 63.33 | 121.98 | 136.65 |
| Intangible assets total | 42.30 | 63.33 | 121.98 | 136.65 |
| Buildings | 125.51 | 126.33 | 132.67 | 139.77 |
| Other tangible assets | 15.75 | 15.53 | 13.52 | 12.40 |
| Tangible assets total | 141.27 | 141.87 | 146.19 | 152.17 |
| Other non-current investments | - 183.57 | - 205.20 | - 268.17 | - 288.82 |
| Investments total | - 183.57 | - 205.20 | - 268.17 | - 288.82 |
| Long term receivables total | ||||
| Other stocks | 3.38 | 3.19 | 4.46 | 4.12 |
| Inventories total | 3.38 | 3.19 | 4.46 | 4.12 |
| Prepayments and accrued income | 0.63 | 2.16 | 1.89 | 3.05 |
| Current other receivables | -27.04 | -73.19 | -38.17 | -55.73 |
| Short term receivables total | -26.41 | -71.03 | -36.29 | -52.68 |
| Current other shares and ownership | 0.04 | 0.04 | 0.04 | 0.04 |
| Cash and bank deposits | 22.98 | 67.80 | 31.79 | 48.51 |
| Cash and cash equivalents | 23.03 | 67.84 | 31.83 | 48.55 |
| Balance sheet total (assets) |
Equity and liabilities (mDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Other reserves | 285.17 | 142.58 | 142.58 | 142.58 |
| Retained earnings | 25.85 | -83.42 | 11.88 | 104.16 |
| Profit of the financial year | -25.85 | 83.42 | -11.88 | - 104.16 |
| Shareholders equity total | 285.17 | 142.58 | 142.58 | 142.58 |
| Non-current liabilities total | ||||
| Advances received | 20.76 | 22.64 | 16.05 | 23.17 |
| Current trade creditors | 66.23 | 70.38 | 75.38 | 69.73 |
| Other non-interest bearing current liabilities | -0.00 | 0.00 | ||
| Current liabilities total | 86.99 | 93.02 | 91.43 | 92.90 |
| Balance sheet total (liabilities) | 372.15 | 235.60 | 234.01 | 235.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.