BRØNDBYERNES I.F. FODBOLD A/S — Credit Rating and Financial Key Figures
CVR number: 83933410
Brøndby Stadion 30, 2605 Brøndby
info@brondby.com
tel: 43432627
Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 175 140.00 |
| External services | -86 972.00 |
| Gross profit | 88 168.00 |
| Employee benefit expenses | - 117 450.00 |
| Other operating expenses | -32 514.00 |
| Total depreciation | -12 794.00 |
| EBIT | -74 590.00 |
| Other financial income | 42.00 |
| Other financial expenses | -4 148.00 |
| Pre-tax profit | -78 697.00 |
| Net earnings | -78 697.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 70 745.00 | 4 656.00 | 798.00 | 7 705.00 | 1 898.00 |
| Intangible assets total | 70 745.00 | 4 656.00 | 798.00 | 7 705.00 | 1 898.00 |
| Buildings | 132 091.00 | ||||
| Machinery and equipment | 14 348.00 | 11 097.00 | 14 735.00 | 6 372.00 | 11 086.00 |
| Advance payments and construction in progress | 1 574.00 | ||||
| Other tangible assets | -1.00 | ||||
| Tangible assets total | 148 012.00 | 11 097.00 | 14 735.00 | 6 372.00 | 11 086.00 |
| Other non-current investments | 1.00 | 48 873.00 | 127 120.00 | 35 969.00 | 65 599.00 |
| Investments total | 1.00 | 48 873.00 | 127 120.00 | 35 969.00 | 65 599.00 |
| Non-current other receivables | 17 373.00 | 29 454.00 | |||
| Long term receivables total | 17 373.00 | 29 454.00 | |||
| Inventories total | 3 219.00 | ||||
| Prepayments and accrued income | 3 009.00 | ||||
| Current other receivables | 13 299.00 | -6 890.00 | -17 373.00 | -29 454.00 | |
| Short term receivables total | 16 308.00 | -6 890.00 | -17 373.00 | -29 454.00 | |
| Current other shares and ownership | 78.00 | ||||
| Cash and bank deposits | 4 331.00 | 6 890.00 | 17 373.00 | 29 454.00 | |
| Cash and cash equivalents | 4 409.00 | 6 890.00 | 17 373.00 | 29 454.00 | |
| Balance sheet total (assets) | 242 694.00 | 64 626.00 | 142 653.00 | 67 419.00 | 108 037.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 156 113.00 | ||||
| Other reserves | 98 959.00 | 108 307.00 | 125 296.00 | 268 577.00 | |
| Retained earnings | -19 509.00 | ||||
| Profit of the financial year | -78 697.00 | ||||
| Shareholders equity total | 57 907.00 | 98 959.00 | 108 307.00 | 125 296.00 | 268 577.00 |
| Non-current other liabilities | 10 422.00 | 11 972.00 | 15 288.00 | 33 866.00 | 175 677.00 |
| Non-current liabilities total | 10 422.00 | 11 972.00 | 15 288.00 | 33 866.00 | 175 677.00 |
| Current loans from credit institutions | 156 211.00 | ||||
| Advances received | 16 311.00 | ||||
| Other non-interest bearing current liabilities | 158 054.00 | - 110 931.00 | - 123 595.00 | - 159 162.00 | - 600 465.00 |
| Current liabilities total | 174 365.00 | - 110 931.00 | - 123 595.00 | - 159 162.00 | - 444 254.00 |
| Balance sheet total (liabilities) | 242 694.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.