INVESTERINGSSELSKABET LUXOR A/S — Credit Rating and Financial Key Figures
CVR number: 49639910
Frederiksborggade 50, 1360 København K
ik@luxor.dk
tel: 33932150
www.luxor.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -3 299.00 | -3 347.00 | -2 893.00 |
| Gross profit | -3 299.00 | -3 347.00 | -2 893.00 |
| Employee benefit expenses | -12 753.00 | -14 064.00 | -14 625.00 |
| EBIT | -16 052.00 | -17 411.00 | -17 518.00 |
| Pre-tax profit | 15 262.00 | 36 027.00 | 59 423.00 |
| Net earnings | 15 262.00 | 36 027.00 | 59 423.00 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 10 642.00 | 10 453.00 | |
| Buildings | 191 400.00 | 191 600.00 | 201 100.00 |
| Other tangible assets | - 190 914.00 | - 191 320.00 | - 190 629.00 |
| Tangible assets total | 11 128.00 | 10 733.00 | 10 471.00 |
| Other non-current investments | 879 384.00 | 884 167.00 | 908 802.00 |
| Investments total | 879 384.00 | 884 167.00 | 908 802.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 8 144.00 | 8 246.00 | 7 374.00 |
| Short term receivables total | 8 144.00 | 8 246.00 | 7 374.00 |
| Cash and bank deposits | 9 659.00 | 9 283.00 | 10 064.00 |
| Cash and cash equivalents | 9 659.00 | 9 283.00 | 10 064.00 |
| Balance sheet total (assets) | 908 315.00 | 912 429.00 | 936 711.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Other reserves | 123 000.00 | 125 000.00 | 150 000.00 |
| Retained earnings | 207 567.00 | 197 829.00 | 183 856.00 |
| Profit of the financial year | 15 262.00 | 36 027.00 | 59 423.00 |
| Shareholders equity total | 345 829.00 | 358 856.00 | 393 279.00 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 345 829.00 | 358 856.00 | 393 279.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.