Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MT Højgaard Holding A/S — Credit Rating and Financial Key Figures
CVR number: 16888419
Knud Højgaards Vej 7, 2860 Søborg
info@mthh.dk
tel: 70122400
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 966.20 | 8 080.20 | 9 788.20 | 10 682.00 | 10 229.00 |
| Costs of manufacturing | -6 471.60 | -7 451.90 | -9 087.50 | -9 864.00 | -9 416.00 |
| Gross profit | 494.60 | 628.30 | 700.70 | 818.00 | 813.00 |
| Costs of management | - 211.60 | - 188.60 | - 248.30 | - 228.00 | - 216.00 |
| Costs of marketing | - 153.60 | - 132.30 | - 105.80 | - 126.00 | - 133.00 |
| Other operating expenses | -49.40 | -25.40 | -50.40 | - 202.00 | - 180.00 |
| Net income from associates | 42.90 | 26.00 | 42.50 | 22.00 | -35.00 |
| EBIT | 122.90 | 308.00 | 338.70 | 284.00 | 249.00 |
| Other financial income | 4.10 | 3.00 | 13.70 | 38.00 | 17.00 |
| Other financial expenses | -36.70 | -86.20 | -72.70 | -66.00 | -43.00 |
| Pre-tax profit | 131.30 | 231.20 | 279.70 | 256.00 | 223.00 |
| Income taxes | 25.20 | 101.00 | 90.00 | ||
| Profit/loss from discontinued operations | -13.10 | - 219.10 | - 201.30 | - 168.00 | -45.00 |
| Net earnings | 118.20 | 12.10 | 103.60 | 189.00 | 268.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 529.00 | 428.20 | 399.80 | 385.00 | 371.00 |
| Intangible assets total | 529.00 | 428.20 | 399.80 | 385.00 | 371.00 |
| Other tangible assets | 367.20 | 323.20 | 248.40 | 281.00 | 310.00 |
| Tangible assets total | 367.20 | 323.20 | 248.40 | 281.00 | 310.00 |
| Participating interests | 90.80 | 69.10 | |||
| Other non-current investments | 256.30 | 250.20 | 212.50 | 238.00 | 196.00 |
| Investments total | 347.10 | 319.30 | 212.50 | 238.00 | 196.00 |
| Non-current other receivables | 13.00 | 24.60 | 78.80 | 78.00 | 173.00 |
| Deferred tax assets | 196.80 | 174.70 | 184.20 | 102.00 | 27.00 |
| Long term receivables total | 209.80 | 199.30 | 263.00 | 180.00 | 200.00 |
| Inventories total | 356.20 | 444.20 | 393.60 | 268.00 | 232.00 |
| Current trade debtors | 1 876.10 | 2 029.90 | 2 006.10 | 1 694.00 | 1 682.00 |
| Prepayments and accrued income | 400.00 | 502.10 | 480.40 | 812.00 | 626.00 |
| Current other receivables | 0.40 | ||||
| Current deferred tax assets | 1.90 | 3.40 | 0.10 | ||
| Short term receivables total | 2 278.00 | 2 535.40 | 2 487.00 | 2 506.00 | 2 308.00 |
| Cash and bank deposits | 252.00 | 386.40 | 936.00 | 771.00 | 540.00 |
| Cash and cash equivalents | 252.00 | 386.40 | 936.00 | 771.00 | 540.00 |
| Non-current assets for sale | 152.50 | 377.40 | 53.00 | 29.00 | |
| Balance sheet total (assets) | 4 339.30 | 4 788.50 | 5 317.70 | 4 682.00 | 4 186.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 155.70 | 155.70 | 155.70 | 156.00 | 156.00 |
| Other reserves | 1.10 | 1.80 | -1.30 | 1.00 | -6.00 |
| Retained earnings | 445.70 | 564.40 | 585.70 | 691.00 | 811.00 |
| Profit of the financial year | 118.20 | 12.10 | 103.60 | 189.00 | 268.00 |
| Minority interest (BS) | 16.10 | 17.10 | 1.30 | ||
| Shareholders equity total | 736.80 | 751.10 | 845.00 | 1 037.00 | 1 229.00 |
| Non-current leasing loans | 241.10 | 230.60 | 152.50 | 149.00 | 138.00 |
| Non-current owed to participating | 17.30 | ||||
| Provisions | 187.60 | 145.50 | 142.40 | 160.00 | 145.00 |
| Other int. bearing non-current liabilities | 12.00 | 35.90 | |||
| Non-current other liabilities | 582.90 | 531.10 | 444.80 | 220.00 | 43.00 |
| Non-current deferred tax liabilities | 110.50 | 44.80 | 36.40 | 33.00 | 31.00 |
| Non-current liabilities total | 1 151.40 | 987.90 | 776.10 | 562.00 | 357.00 |
| Current loans from credit institutions | 1.00 | 3.40 | |||
| Current leasing loans | 65.10 | 64.00 | 58.70 | 60.00 | 64.00 |
| Current trade creditors | 996.40 | 1 384.20 | 1 499.90 | 1 524.00 | 1 051.00 |
| Short-term deferred tax liabilities | 10.50 | 15.30 | 15.60 | 10.00 | 12.00 |
| Current other interest-bearing loans | 5.30 | 2.00 | |||
| Other non-interest bearing current liabilities | 1 190.90 | 1 323.30 | 466.60 | 315.00 | 171.00 |
| Current provisions | 171.20 | 98.10 | 146.80 | 143.00 | 92.00 |
| Accruals and deferred income | 10.70 | 2.90 | 1 310.00 | 968.00 | 1 181.00 |
| Liabilities of non-current assets for sale | 156.30 | 198.50 | 63.00 | 29.00 | |
| Current liabilities total | 2 451.10 | 3 049.50 | 3 696.10 | 3 083.00 | 2 600.00 |
| Balance sheet total (liabilities) | 4 339.30 | 4 788.50 | 5 317.20 | 4 682.00 | 4 186.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.