JEUDAN A/S — Credit Rating and Financial Key Figures
CVR number: 14246045
Bredgade 30, 1260 København K
info@jeudan.dk
tel: 70106071
www.jeudan.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 534.08 | 1 813.57 | 1 570.26 | 1 717.30 | 1 708.83 |
| Costs of manufacturing | - 561.77 | - 776.33 | - 423.12 | - 448.86 | - 458.43 |
| Gross profit | 972.30 | 1 037.24 | 1 147.14 | 1 268.44 | 1 250.40 |
| Costs of management | - 121.07 | - 143.70 | - 136.09 | - 153.74 | - 149.58 |
| Costs of marketing | -16.86 | -17.16 | -21.52 | -20.24 | -20.77 |
| EBIT | 834.37 | 876.38 | 989.53 | 1 094.46 | 1 080.04 |
| Other financial income | 420.90 | 2 257.87 | 3 015.12 | 14.04 | 27.12 |
| Other financial expenses | - 677.09 | - 117.91 | - 181.43 | -1 372.73 | -1 068.82 |
| Pre-tax profit | 578.17 | 3 016.33 | 4 312.51 | -1 062.69 | 142.51 |
| Income taxes | - 127.26 | - 664.54 | - 953.56 | 234.39 | -29.91 |
| Net earnings | 450.91 | 2 351.79 | 3 358.95 | - 828.30 | 112.61 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 202.64 | 202.34 | 201.91 | ||
| Other tangible assets | 30.54 | 33.66 | 48.97 | 53.27 | 43.14 |
| Tangible assets total | 30.54 | 33.66 | 251.61 | 255.61 | 245.06 |
| Other non-current investments | 28 299.44 | 31 011.53 | 36 709.25 | 35 696.18 | 36 125.15 |
| Investments total | 28 299.44 | 31 011.53 | 36 709.25 | 35 696.18 | 36 125.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.50 | 27.39 | 23.89 | 36.77 | 42.56 |
| Prepayments and accrued income | 10.20 | 5.98 | 9.34 | 12.26 | 12.05 |
| Current other receivables | 36.02 | 287.83 | 54.12 | 547.15 | 532.96 |
| Current deferred tax assets | 4.20 | 19.03 | |||
| Short term receivables total | 88.92 | 321.20 | 87.36 | 615.20 | 587.58 |
| Cash and bank deposits | 219.48 | 2.32 | 14.73 | 28.29 | 76.71 |
| Cash and cash equivalents | 219.48 | 2.32 | 14.73 | 28.29 | 76.71 |
| Balance sheet total (assets) | 28 638.37 | 31 368.71 | 37 062.95 | 36 595.28 | 37 034.50 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 108.64 | 1 108.64 | 1 108.64 | 1 108.64 | 1 108.64 |
| Other reserves | 12 198.90 | 11 203.85 | 11 150.73 | ||
| Retained earnings | 6 303.78 | 6 619.04 | -3 358.95 | 828.30 | - 112.61 |
| Profit of the financial year | 450.91 | 2 351.79 | 3 358.95 | - 828.30 | 112.61 |
| Shareholders equity total | 7 863.34 | 10 079.47 | 13 307.55 | 12 312.50 | 12 259.38 |
| Non-current other liabilities | 17 900.92 | 17 687.70 | 19 223.80 | 20 497.50 | 20 708.68 |
| Non-current deferred tax liabilities | 1 643.14 | 2 215.24 | 2 868.59 | 2 636.95 | 2 667.22 |
| Non-current liabilities total | 19 544.06 | 19 902.94 | 22 092.39 | 23 134.45 | 23 375.91 |
| Advances received | 95.51 | 100.99 | 95.91 | 71.29 | 52.09 |
| Current trade creditors | 76.49 | 101.10 | 78.73 | 108.21 | 83.96 |
| Short-term deferred tax liabilities | 98.40 | 551.19 | 0.20 | ||
| Other non-interest bearing current liabilities | 1 058.97 | 1 050.15 | 902.40 | 937.93 | 1 226.78 |
| Accruals and deferred income | 35.65 | 34.78 | 30.89 | 36.18 | |
| Current liabilities total | 1 230.97 | 1 386.30 | 1 663.01 | 1 148.33 | 1 399.22 |
| Balance sheet total (liabilities) | 28 638.37 | 31 368.71 | 37 062.95 | 36 595.28 | 37 034.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.