Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GN STORE NORD A/S — Credit Rating and Financial Key Figures
CVR number: 24257843
Lautrupbjerg 7, 2750 Ballerup
tel: 72111889
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 15 775.00 | 18 687.00 | 18 120.00 | 17 985.00 | 16 782.00 |
| Other operating income | 15.00 | 8.00 | 9.00 | ||
| Costs of manufacturing | -7 093.00 | -9 555.00 | -9 175.00 | -8 421.00 | -7 625.00 |
| Gross profit | 8 682.00 | 9 132.00 | 8 945.00 | 9 564.00 | 9 157.00 |
| Costs of management | -1 205.00 | -1 587.00 | -1 810.00 | -1 543.00 | -1 683.00 |
| Other operating expenses | -5 059.00 | -6 453.00 | -6 210.00 | -6 154.00 | -5 890.00 |
| Net income from associates | -36.00 | 19.00 | -64.00 | -7.00 | 3.00 |
| EBIT | 2 397.00 | 1 111.00 | 869.00 | 1 860.00 | 1 596.00 |
| Other financial income | 241.00 | 256.00 | 225.00 | 430.00 | 400.00 |
| Other financial expenses | - 327.00 | - 670.00 | - 626.00 | - 850.00 | -1 075.00 |
| Pre-tax profit | 2 271.00 | 725.00 | 343.00 | 1 361.00 | 914.00 |
| Income taxes | - 481.00 | - 155.00 | -77.00 | - 302.00 | - 204.00 |
| Net earnings | 1 790.00 | 570.00 | 266.00 | 1 059.00 | 710.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 8 336.00 | 17 546.00 | 16 925.00 | 17 318.00 | 17 035.00 |
| Intangible assets total | 8 336.00 | 17 546.00 | 16 925.00 | 17 318.00 | 17 035.00 |
| Other tangible assets | 1 300.00 | 1 255.00 | 1 036.00 | 1 088.00 | 1 067.00 |
| Tangible assets total | 1 300.00 | 1 255.00 | 1 036.00 | 1 088.00 | 1 067.00 |
| Participating interests | 153.00 | 319.00 | 276.00 | 296.00 | 53.00 |
| Other non-current investments | 1 399.00 | 1 612.00 | 1 559.00 | 1 804.00 | 1 870.00 |
| Investments total | 1 552.00 | 1 931.00 | 1 835.00 | 2 100.00 | 1 923.00 |
| Non-curr. owed by particip. interest comp. | 168.00 | 211.00 | 152.00 | ||
| Deferred tax assets | 389.00 | 491.00 | 494.00 | 566.00 | 410.00 |
| Long term receivables total | 389.00 | 491.00 | 662.00 | 777.00 | 562.00 |
| Inventories total | 1 929.00 | 3 516.00 | 2 657.00 | 2 585.00 | 2 314.00 |
| Current trade debtors | 3 293.00 | 4 031.00 | 4 442.00 | 4 673.00 | 4 383.00 |
| Current other receivables | 468.00 | 722.00 | 854.00 | 801.00 | 684.00 |
| Current deferred tax assets | 77.00 | 107.00 | 69.00 | 289.00 | 139.00 |
| Short term receivables total | 3 838.00 | 4 860.00 | 5 365.00 | 5 763.00 | 5 206.00 |
| Cash and bank deposits | 6 208.00 | 990.00 | 2 162.00 | 980.00 | 1 119.00 |
| Cash and cash equivalents | 6 208.00 | 990.00 | 2 162.00 | 980.00 | 1 119.00 |
| Balance sheet total (assets) | 23 552.00 | 30 589.00 | 30 642.00 | 30 611.00 | 29 226.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 553.00 | 549.00 | 604.00 | 604.00 | 604.00 |
| Other reserves | -4 615.00 | -4 263.00 | -3 798.00 | -3 440.00 | -3 979.00 |
| Retained earnings | 8 501.00 | 9 944.00 | 12 515.00 | 12 601.00 | 13 563.00 |
| Profit of the financial year | 1 790.00 | 570.00 | 266.00 | 1 059.00 | 710.00 |
| Shareholders equity total | 6 229.00 | 6 800.00 | 9 587.00 | 10 824.00 | 10 898.00 |
| Non-current loans from credit institutions | 9 513.00 | 9 866.00 | 3 527.00 | 9 036.00 | 8 563.00 |
| Non-current leasing loans | 311.00 | 262.00 | 211.00 | 362.00 | 332.00 |
| Non-current pension loans | 7.00 | 7.00 | 9.00 | 30.00 | 28.00 |
| Provisions | 221.00 | 138.00 | 144.00 | 218.00 | 161.00 |
| Non-current other liabilities | 727.00 | 867.00 | 777.00 | 954.00 | 904.00 |
| Non-current deferred tax liabilities | 402.00 | 915.00 | 745.00 | 1 036.00 | 1 025.00 |
| Non-current liabilities total | 11 181.00 | 12 055.00 | 5 413.00 | 11 636.00 | 11 013.00 |
| Current loans from credit institutions | 1 615.00 | 6 016.00 | 9 674.00 | 1 746.00 | 1 823.00 |
| Current leasing loans | 127.00 | 109.00 | 87.00 | 85.00 | 97.00 |
| Current trade creditors | 1 280.00 | 1 554.00 | 1 719.00 | 1 627.00 | 1 496.00 |
| Short-term deferred tax liabilities | 72.00 | 226.00 | 229.00 | 280.00 | 101.00 |
| Other non-interest bearing current liabilities | 2 704.00 | 3 606.00 | 3 593.00 | 4 108.00 | 3 505.00 |
| Current provisions | 344.00 | 223.00 | 340.00 | 305.00 | 293.00 |
| Current liabilities total | 6 142.00 | 11 734.00 | 15 642.00 | 8 151.00 | 7 315.00 |
| Balance sheet total (liabilities) | 23 552.00 | 30 589.00 | 30 642.00 | 30 611.00 | 29 226.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.