Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hjerting Auto ApS — Credit Rating and Financial Key Figures
CVR number: 41401702
Søndre Tobølvej 12, Hjerting 6710 Esbjerg V
tel: 70250500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 603.62 | 2 238.98 | 2 344.47 | 2 158.36 | 1 938.81 |
| Employee benefit expenses | -1 399.92 | -1 896.71 | -1 549.10 | -1 575.54 | -1 541.32 |
| Total depreciation | -94.28 | - 101.53 | - 148.40 | - 190.92 | - 168.36 |
| EBIT | 109.42 | 240.74 | 646.96 | 391.91 | 229.14 |
| Other financial income | 0.31 | 1.35 | 0.18 | ||
| Other financial expenses | -21.73 | -25.28 | -17.24 | -9.46 | -1.85 |
| Pre-tax profit | 87.69 | 215.46 | 630.04 | 383.79 | 227.47 |
| Income taxes | -27.51 | -49.35 | - 139.40 | -84.87 | -50.37 |
| Net earnings | 60.19 | 166.11 | 490.64 | 298.93 | 177.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 71.43 | 57.15 | 42.86 | 28.57 | 14.29 |
| Intangible assets total | 71.43 | 57.15 | 42.86 | 28.57 | 14.29 |
| Machinery and equipment | 273.33 | 331.08 | 480.97 | 274.33 | 270.76 |
| Tangible assets total | 273.33 | 331.08 | 480.97 | 274.33 | 270.76 |
| Investments total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 50.00 | 50.00 | 70.00 | 100.00 |
| Inventories total | 30.00 | 50.00 | 50.00 | 70.00 | 100.00 |
| Current trade debtors | 85.56 | 10.90 | 26.96 | 32.00 | 25.26 |
| Prepayments and accrued income | 0.76 | ||||
| Current other receivables | -0.00 | 0.00 | |||
| Current deferred tax assets | 5.45 | 14.62 | |||
| Short term receivables total | 85.56 | 10.90 | 26.96 | 37.45 | 40.64 |
| Cash and bank deposits | 336.80 | 538.44 | 909.75 | 1 081.33 | 982.55 |
| Cash and cash equivalents | 336.80 | 538.44 | 909.75 | 1 081.33 | 982.55 |
| Balance sheet total (assets) | 833.13 | 1 023.57 | 1 546.53 | 1 527.69 | 1 444.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 79.40 | |
| Retained earnings | 32.84 | 34.13 | 139.24 | 562.38 | 781.90 |
| Profit of the financial year | 60.19 | 166.11 | 490.64 | 298.93 | 177.10 |
| Shareholders equity total | 133.03 | 299.14 | 730.88 | 968.80 | 1 078.40 |
| Provisions | 7.33 | 9.31 | 11.47 | ||
| Non-current loans from credit institutions | 300.81 | 220.33 | 140.34 | 54.73 | |
| Non-current liabilities total | 300.81 | 220.33 | 140.34 | 54.73 | |
| Current trade creditors | 41.66 | 40.75 | 68.63 | 70.16 | 49.57 |
| Current owed to participating | 60.00 | 60.00 | 63.18 | 6.50 | 6.50 |
| Short-term deferred tax liabilities | 20.17 | 45.37 | 131.24 | 89.79 | 25.53 |
| Other non-interest bearing current liabilities | 270.12 | 348.68 | 400.79 | 337.70 | 284.23 |
| Current liabilities total | 391.96 | 494.80 | 663.84 | 504.16 | 365.83 |
| Balance sheet total (liabilities) | 833.13 | 1 023.57 | 1 546.53 | 1 527.69 | 1 444.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.