Taxikørsel 013 ApS
CVR number: 42710725
Jorløsevej 39, 4470 Svebølle
khansen.kh@gmail.com
tel: 20709196
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 374.23 | 434.23 |
| Employee benefit expenses | - 270.67 | - 291.24 |
| Total depreciation | -52.69 | -39.52 |
| EBIT | 50.87 | 103.47 |
| Other financial income | 0.05 | |
| Other financial expenses | -2.69 | -11.28 |
| Pre-tax profit | 48.18 | 92.23 |
| Income taxes | -11.04 | -20.28 |
| Net earnings | 37.15 | 71.95 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 158.08 | 118.56 |
| Tangible assets total | 158.08 | 118.56 |
| Other receivables | 30.00 | 30.00 |
| Investments total | 30.00 | 30.00 |
| Long term receivables total | ||
| Inventories total | ||
| Prepayments and accrued income | 50.14 | 26.66 |
| Current other receivables | -0.00 | 0.80 |
| Short term receivables total | 50.14 | 27.45 |
| Cash and bank deposits | 34.66 | 41.94 |
| Cash and cash equivalents | 34.66 | 41.94 |
| Balance sheet total (assets) | 272.89 | 217.95 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 37.15 | |
| Profit of the financial year | 37.15 | 71.95 |
| Shareholders equity total | 77.15 | 149.10 |
| Provisions | -0.00 | |
| Non-current loans from credit institutions | 92.23 | |
| Non-current liabilities total | 92.23 | |
| Current loans from credit institutions | 6.58 | 25.18 |
| Current owed to participating | 33.45 | |
| Short-term deferred tax liabilities | 11.04 | 20.28 |
| Other non-interest bearing current liabilities | 52.43 | 23.39 |
| Current liabilities total | 103.51 | 68.85 |
| Balance sheet total (liabilities) | 272.89 | 217.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.