Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -16.41 |
| EBIT | -16.41 |
| Other financial expenses | -2.07 |
| Pre-tax profit | -18.48 |
| Net earnings | -18.48 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 93.65 |
| Inventories total | 93.65 |
| Short term receivables total | |
| Cash and bank deposits | 3.36 |
| Cash and cash equivalents | 3.36 |
| Balance sheet total (assets) | 97.01 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -18.48 |
| Shareholders equity total | 21.52 |
| Non-current liabilities total | |
| Current trade creditors | 10.50 |
| Current owed to group member | 63.46 |
| Other non-interest bearing current liabilities | 1.53 |
| Current liabilities total | 75.49 |
| Balance sheet total (liabilities) | 97.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.