Insight Chips ApS
CVR number: 43408976
Diplomvej 372, 2800 Kongens Lyngby
emil@insightchips.com
tel: 51251384
insightchips.com
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 559.75 | 345.83 |
| Employee benefit expenses | - 188.49 | - 737.38 |
| EBIT | 371.27 | - 391.56 |
| Other financial income | 3.72 | |
| Other financial expenses | -2.68 | -8.58 |
| Pre-tax profit | 368.59 | - 396.41 |
| Income taxes | -88.85 | |
| Net earnings | 279.73 | - 396.41 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 10.54 | |
| Investments total | 10.54 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 133.44 | 97.78 |
| Current amounts owed by group member comp. | 5.61 | |
| Current other receivables | 21.97 | 52.97 |
| Short term receivables total | 155.41 | 156.36 |
| Cash and bank deposits | 329.47 | 586.96 |
| Cash and cash equivalents | 329.47 | 586.96 |
| Balance sheet total (assets) | 484.89 | 753.86 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 45.71 |
| Retained earnings | 1 024.02 | |
| Profit of the financial year | 279.73 | - 396.41 |
| Shareholders equity total | 319.73 | 673.32 |
| Non-current liabilities total | ||
| Current trade creditors | 16.00 | 21.70 |
| Current owed to participating | 2.10 | 0.40 |
| Current owed to group member | 0.57 | |
| Short-term deferred tax liabilities | 88.85 | |
| Other non-interest bearing current liabilities | 57.63 | 58.44 |
| Current liabilities total | 165.15 | 80.53 |
| Balance sheet total (liabilities) | 484.89 | 753.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.