SmartFarming ApS — Credit Rating and Financial Key Figures
CVR number: 43191446
Akacielunden 1, Himmelev 4000 Roskilde
John@birkmose-andersen.dk
tel: 20228080
www.smartfarming.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -80.70 | 118.22 |
| Employee benefit expenses | - 242.39 | - 480.12 |
| Total depreciation | -12.43 | -58.60 |
| EBIT | - 335.52 | - 420.51 |
| Other financial expenses | -2.34 | -11.45 |
| Pre-tax profit | - 337.86 | - 431.96 |
| Net earnings | - 337.86 | - 431.96 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 69.06 | 227.27 |
| Tangible assets total | 69.06 | 227.27 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 6.98 | 23.74 |
| Current other receivables | 18.12 | |
| Short term receivables total | 25.10 | 23.74 |
| Cash and bank deposits | 237.51 | 370.19 |
| Cash and cash equivalents | 237.51 | 370.19 |
| Balance sheet total (assets) | 331.67 | 621.20 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 660.00 | 660.00 |
| Retained earnings | - 337.86 | |
| Profit of the financial year | - 337.86 | - 431.96 |
| Shareholders equity total | 322.14 | - 109.82 |
| Non-current liabilities total | ||
| Current trade creditors | 0.59 | 45.10 |
| Current owed to participating | 101.97 | |
| Other non-interest bearing current liabilities | 8.95 | 583.95 |
| Current liabilities total | 9.53 | 731.02 |
| Balance sheet total (liabilities) | 331.67 | 621.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.