COMERCIO ApS — Credit Rating and Financial Key Figures
CVR number: 28844077
Hjortevænget 3, 8270 Højbjerg
mlh@novida.dk
tel: 61652707
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 228.59 | -81.06 | - 147.28 | - 127.56 | - 103.49 |
| Employee benefit expenses | -35.75 | -32.50 | |||
| Total depreciation | - 247.90 | -47.90 | -47.90 | -47.90 | -47.90 |
| EBIT | - 512.24 | - 161.46 | - 195.18 | - 175.46 | - 151.39 |
| Other financial income | 18.28 | ||||
| Other financial expenses | -53.98 | -53.55 | -54.94 | -57.17 | -60.51 |
| Net income from associates (fin.) | 666.62 | 693.11 | 69.63 | - 147.08 | 307.31 |
| Pre-tax profit | 118.68 | 478.10 | - 180.49 | - 379.71 | 95.41 |
| Income taxes | 228.56 | ||||
| Net earnings | 347.24 | 478.10 | - 180.49 | - 379.71 | 95.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 201.93 | 1 154.03 | 1 106.13 | 1 058.23 | 1 010.33 |
| Tangible assets total | 1 201.93 | 1 154.03 | 1 106.13 | 1 058.23 | 1 010.33 |
| Participating interests | 829.97 | 1 544.99 | 1 544.99 | 1 249.84 | 1 249.84 |
| Investments total | 829.97 | 1 544.99 | 1 544.99 | 1 249.84 | 1 249.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.31 | ||||
| Short term receivables total | 9.31 | ||||
| Cash and bank deposits | 276.34 | 162.76 | 33.85 | 37.47 | 38.49 |
| Cash and cash equivalents | 276.34 | 162.76 | 33.85 | 37.47 | 38.49 |
| Balance sheet total (assets) | 2 317.55 | 2 861.77 | 2 684.96 | 2 345.54 | 2 298.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Other reserves | 905.21 | 1 188.27 | |||
| Retained earnings | - 694.05 | - 346.81 | 131.29 | - 954.41 | -1 617.18 |
| Profit of the financial year | 347.24 | 478.10 | - 180.49 | - 379.71 | 95.41 |
| Shareholders equity total | - 196.81 | 281.29 | 100.80 | - 278.91 | - 183.51 |
| Provisions | 1 037.24 | 1 017.15 | 1 006.64 | 945.19 | 487.22 |
| Non-current other liabilities | 100.92 | 100.95 | 101.73 | 30.70 | 30.70 |
| Non-current deferred tax liabilities | 71.03 | 70.94 | |||
| Non-current liabilities total | 100.92 | 100.95 | 101.73 | 101.73 | 101.64 |
| Current loans from credit institutions | 0.14 | 0.18 | 0.19 | ||
| Current trade creditors | 37.50 | 77.77 | 37.50 | 53.13 | 37.50 |
| Other non-interest bearing current liabilities | 1 338.69 | 1 384.61 | 1 438.15 | 1 524.23 | 1 855.61 |
| Current liabilities total | 1 376.20 | 1 462.38 | 1 475.79 | 1 577.54 | 1 893.31 |
| Balance sheet total (liabilities) | 2 317.55 | 2 861.77 | 2 684.96 | 2 345.54 | 2 298.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.