Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PWH EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 89496519
Boulevarden 11, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 395.00 | 38 249.00 | 42 294.00 | 37 781.00 | 37 226.53 |
| Employee benefit expenses | - 631.00 | - 632.00 | - 671.00 | - 800.00 | - 823.51 |
| Total depreciation | -30.00 | -16.00 | |||
| Reduction in value of non-current assets | 268 848.00 | 55 210.00 | -4 500.00 | -2 621.00 | 1 989.28 |
| EBIT | 306 582.00 | 92 811.00 | 37 123.00 | 34 360.00 | 38 392.29 |
| Other financial income | 252.00 | 1 303.00 | 2 652.00 | 3 941.00 | 2 397.15 |
| Other financial expenses | -5 845.00 | -6 341.00 | -21 925.00 | -29 612.00 | -23 324.72 |
| Net income from associates (fin.) | 23 882.00 | 8 676.00 | 4 059.00 | 2 588.00 | 1 973.85 |
| Pre-tax profit | 324 871.00 | 96 449.00 | 21 909.00 | 11 277.00 | 19 438.57 |
| Income taxes | -66 217.00 | -19 311.00 | -3 931.00 | -1 919.00 | -3 803.13 |
| Net earnings | 258 654.00 | 77 138.00 | 17 978.00 | 9 358.00 | 15 635.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 797 735.00 | 1 905 690.00 | 1 923 985.00 | 1 927 063.00 | 1 945 121.32 |
| Machinery and equipment | 15.00 | ||||
| Tangible assets total | 1 797 750.00 | 1 905 690.00 | 1 923 985.00 | 1 927 063.00 | 1 945 121.32 |
| Holdings in group member companies | 116 345.00 | 128 877.00 | 133 768.00 | 134 774.00 | 128 295.65 |
| Participating interests | 429.00 | 321.00 | |||
| Investments total | 116 774.00 | 129 198.00 | 133 768.00 | 134 774.00 | 128 295.65 |
| Non-current loans receivable | 3 035.00 | 2 421.00 | 2 692.00 | 51.00 | 50.66 |
| Non-current other receivables | 8 321.00 | 8 144.00 | 2 168.00 | 1 991.26 | |
| Long term receivables total | 3 035.00 | 10 742.00 | 10 836.00 | 2 219.00 | 2 041.91 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 916.00 | 19 198.00 | 13 586.00 | 14 313.00 | 14 763.31 |
| Current owed by particip. interest comp. | 4 000.00 | 3 900.00 | |||
| Prepayments and accrued income | 27.00 | 10.00 | |||
| Current other receivables | 1 096.00 | 2 488.00 | 26 727.00 | 2 466.00 | 2 088.84 |
| Current deferred tax assets | 881.00 | 1 916.00 | 2 323.00 | 2 737.00 | 4 978.15 |
| Short term receivables total | 9 920.00 | 27 502.00 | 42 636.00 | 19 526.00 | 21 830.30 |
| Cash and bank deposits | 38 692.00 | 28 039.00 | 6 096.00 | 17 047.00 | 21 137.42 |
| Cash and cash equivalents | 38 692.00 | 28 039.00 | 6 096.00 | 17 047.00 | 21 137.42 |
| Balance sheet total (assets) | 1 966 171.00 | 2 101 171.00 | 2 117 321.00 | 2 100 629.00 | 2 118 426.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 | 100 000.00 |
| Shares repurchased | 70.00 | 70.00 | 70.00 | 90.00 | |
| Other reserves | 116 139.00 | 143 632.00 | 148 788.00 | 144 379.00 | 137 838.28 |
| Retained earnings | 497 038.00 | 746 945.00 | 818 829.00 | 834 148.00 | 849 442.34 |
| Profit of the financial year | 258 654.00 | 77 138.00 | 17 978.00 | 9 358.00 | 15 635.44 |
| Shareholders equity total | 971 831.00 | 1 067 785.00 | 1 085 665.00 | 1 087 955.00 | 1 103 006.06 |
| Provisions | 198 741.00 | 212 680.00 | 212 954.00 | 213 383.00 | 215 422.80 |
| Non-current loans from credit institutions | 712 577.00 | 727 410.00 | 726 446.00 | 715 639.00 | 717 087.72 |
| Non-current other liabilities | 8 437.00 | ||||
| Non-current deferred tax liabilities | 213.19 | ||||
| Non-current liabilities total | 721 014.00 | 727 410.00 | 726 446.00 | 715 639.00 | 717 300.90 |
| Current loans from credit institutions | 15 886.00 | 11 462.00 | 9 472.00 | 10 680.00 | 9 747.13 |
| Current trade creditors | 2 952.00 | 3 271.00 | 6 993.00 | 6 378.00 | 6 085.10 |
| Current owed to group member | 16 135.00 | 31 850.00 | 32 464.00 | 27 612.00 | 22 975.60 |
| Short-term deferred tax liabilities | 5 787.00 | 9 733.00 | 4 181.00 | 349.00 | 99.91 |
| Other non-interest bearing current liabilities | 33 825.00 | 36 980.00 | 39 146.00 | 38 633.00 | 43 780.10 |
| Accruals and deferred income | 9.01 | ||||
| Current liabilities total | 74 585.00 | 93 296.00 | 92 256.00 | 83 652.00 | 82 696.84 |
| Balance sheet total (liabilities) | 1 966 171.00 | 2 101 171.00 | 2 117 321.00 | 2 100 629.00 | 2 118 426.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.