MALT LNG HOLDINGS ApS
CVR number: 33970749
Kalvebod Brygge 39, 1560 København V
Legal@seapeak.com
tel: 39970350
Income statement (kUSD)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 556.00 | - 540.00 | - 662.00 | - 732.00 | - 723.00 |
| Gross profit | - 556.00 | - 540.00 | - 662.00 | - 732.00 | - 723.00 |
| EBIT | - 556.00 | - 540.00 | - 662.00 | - 732.00 | - 723.00 |
| Other financial income | 10.00 | 13.00 | |||
| Net income from associates (fin.) | 17 548.00 | 15 025.00 | 16 158.00 | 18 570.00 | 22 619.00 |
| Pre-tax profit | 16 992.00 | 14 485.00 | 15 496.00 | 17 848.00 | 21 909.00 |
| Income taxes | 10.00 | 21.00 | |||
| Net earnings | 17 002.00 | 14 506.00 | 15 496.00 | 17 848.00 | 21 909.00 |
Assets (kUSD)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 279 525.00 | 280 988.00 | 266 146.00 | 259 216.00 | 262 835.00 |
| Investments total | 279 525.00 | 280 988.00 | 266 146.00 | 259 216.00 | 262 835.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 921.00 | 48.00 | 1 260.00 | 2 068.00 | 3 461.00 |
| Short term receivables total | 1 921.00 | 48.00 | 1 260.00 | 2 068.00 | 3 461.00 |
| Cash and bank deposits | 477.00 | 11.00 | 38.00 | 59.00 | 166.00 |
| Cash and cash equivalents | 477.00 | 11.00 | 38.00 | 59.00 | 166.00 |
| Balance sheet total (assets) | 281 923.00 | 281 047.00 | 267 444.00 | 261 343.00 | 266 462.00 |
Equity and liabilities (kUSD)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 83.00 | 83.00 | 83.00 | 83.00 | 83.00 |
| Shares repurchased | 10 984.00 | 31 000.00 | 24 050.00 | 22 000.00 | 14 000.00 |
| Other reserves | 1 760.00 | 3 223.00 | |||
| Retained earnings | 231 536.00 | 216 075.00 | 209 754.00 | 203 250.00 | 210 098.00 |
| Profit of the financial year | 17 002.00 | 14 506.00 | 15 496.00 | 17 848.00 | 21 909.00 |
| Shareholders equity total | 261 365.00 | 264 887.00 | 249 383.00 | 243 181.00 | 246 090.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.00 | ||||
| Current owed to group member | 20 476.00 | 16 105.00 | 18 003.00 | 18 135.00 | 20 328.00 |
| Other non-interest bearing current liabilities | 82.00 | 55.00 | 39.00 | 27.00 | 44.00 |
| Current liabilities total | 20 558.00 | 16 160.00 | 18 061.00 | 18 162.00 | 20 372.00 |
| Balance sheet total (liabilities) | 281 923.00 | 281 047.00 | 267 444.00 | 261 343.00 | 266 462.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.