SLPH ApS — Credit Rating and Financial Key Figures
CVR number: 28316380
Fuglesangs Allé 7, 8210 Aarhus V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 271.78 | 1 243.65 | 1 720.47 | 1 692.49 | 1 237.70 |
Employee benefit expenses | - 120.00 | -40.00 | |||
Total depreciation | -60.00 | -49.00 | |||
Reduction in value of non-current assets | 9 500.00 | ||||
EBIT | 1 091.79 | 10 654.65 | 1 720.47 | 1 692.49 | 1 237.70 |
Other financial income | 254.46 | 240.03 | 218.51 | 199.02 | 362.13 |
Other financial expenses | - 387.26 | - 225.12 | - 211.90 | - 654.01 | - 732.25 |
Net income from associates (fin.) | 456.99 | 387.38 | 19 189.27 | 1 557.18 | 1 017.70 |
Pre-tax profit | 1 415.97 | 11 056.95 | 20 916.35 | 2 794.68 | 1 885.28 |
Income taxes | - 212.14 | -2 860.11 | - 380.69 | - 273.06 | - 191.75 |
Net earnings | 1 203.83 | 8 196.84 | 20 535.66 | 2 521.63 | 1 693.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 15 000.00 | 24 500.00 | 24 500.00 | 24 500.00 | 24 500.00 |
Machinery and equipment | 244.00 | ||||
Tangible assets total | 15 244.00 | 24 500.00 | 24 500.00 | 24 500.00 | 24 500.00 |
Holdings in group member companies | 2 807.89 | 3 195.12 | 3 800.42 | 5 341.40 | 4 838.59 |
Participating interests | 219.85 | 18 583.97 | 18 600.17 | 18 920.68 | |
Investments total | 3 027.74 | 3 195.12 | 22 384.39 | 23 941.58 | 23 759.27 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 14.16 | 338.74 | |||
Current amounts owed by group member comp. | 782.13 | 1 532.11 | 1 584.96 | 388.74 | 405.53 |
Current owed by particip. interest comp. | 8 365.82 | 6 204.45 | 1 423.00 | 969.75 | |
Current other receivables | 8 373.77 | 12 594.78 | |||
Current deferred tax assets | 52.85 | 388.74 | 36.21 | 330.47 | |
Short term receivables total | 9 147.95 | 7 789.41 | 3 396.69 | 9 782.62 | 13 669.52 |
Cash and bank deposits | 0.10 | 58.69 | 4 487.11 | 1 694.30 | |
Cash and cash equivalents | 0.10 | 58.69 | 4 487.11 | 1 694.30 | |
Balance sheet total (assets) | 27 419.79 | 35 543.22 | 54 768.19 | 59 918.50 | 61 928.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | 120.00 | 122.00 | 135.00 | |
Other reserves | 280.39 | 19 469.66 | 21 026.85 | 20 844.54 | |
Retained earnings | 9 730.87 | 10 554.31 | - 558.13 | 18 298.35 | 20 867.28 |
Profit of the financial year | 1 203.83 | 8 196.84 | 20 535.66 | 2 521.63 | 1 693.53 |
Shareholders equity total | 11 059.70 | 19 256.54 | 39 692.20 | 42 093.82 | 43 665.35 |
Provisions | 233.11 | 2 918.23 | 3 008.50 | 2 861.98 | 2 960.20 |
Non-current loans from credit institutions | 7 753.09 | 7 885.41 | 7 054.68 | 12 422.73 | 11 804.31 |
Non-current other liabilities | 608.74 | 613.20 | 637.98 | 697.52 | 712.02 |
Non-current liabilities total | 8 361.83 | 8 498.61 | 7 692.66 | 13 120.25 | 12 516.33 |
Current loans from credit institutions | 5 673.06 | 4 008.72 | 3 538.26 | 934.03 | 2 068.25 |
Current trade creditors | 89.05 | 69.66 | 4.47 | 48.19 | 35.77 |
Current owed to participating | 1 504.59 | 542.38 | 564.38 | ||
Current owed to group member | 36.69 | 3.26 | 4.41 | 5.20 | |
Short-term deferred tax liabilities | 136.64 | 59.83 | 45.17 | 0.80 | |
Other non-interest bearing current liabilities | 325.13 | 189.26 | 219.31 | 855.03 | 474.36 |
Accruals and deferred income | 203.32 | ||||
Current liabilities total | 7 765.15 | 4 869.84 | 4 374.84 | 1 842.45 | 2 786.90 |
Balance sheet total (liabilities) | 27 419.79 | 35 543.22 | 54 768.19 | 59 918.50 | 61 928.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.