Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THORSTEN MIKKELSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 28114109
Klintevej 11, 5300 Kerteminde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 349.20 | 3 413.70 | 3 801.83 | 4 207.61 | 4 823.48 |
| Employee benefit expenses | -1 055.60 | -1 021.96 | -1 142.22 | -1 470.56 | -1 276.81 |
| Reduction in value of non-current assets | 8 761.40 | 170.92 | - 595.99 | 1 650.00 | 250.00 |
| EBIT | 11 055.00 | 2 562.65 | 2 063.63 | 4 387.05 | 3 796.66 |
| Other financial income | 1.20 | 0.34 | 655.28 | 856.89 | 0.85 |
| Other financial expenses | - 315.56 | - 288.56 | - 521.01 | - 581.52 | -1 494.14 |
| Pre-tax profit | 10 740.64 | 2 274.42 | 2 197.90 | 4 662.43 | 2 303.38 |
| Income taxes | -2 362.96 | - 500.48 | - 483.76 | -1 025.85 | - 507.37 |
| Net earnings | 8 377.68 | 1 773.94 | 1 714.14 | 3 636.58 | 1 796.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 64 200.00 | 71 350.00 | 77 800.00 | 79 600.00 | 92 990.22 |
| Tangible assets total | 64 200.00 | 71 350.00 | 77 800.00 | 79 600.00 | 92 990.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 43.00 | 827.12 | 58.97 | ||
| Prepayments and accrued income | 57.00 | 60.44 | 66.46 | ||
| Current other receivables | 48.00 | 50.60 | 10.40 | 384.38 | |
| Short term receivables total | 100.00 | 108.44 | 117.07 | 837.52 | 443.36 |
| Cash and bank deposits | 144.34 | 9.63 | 33.43 | ||
| Cash and cash equivalents | 144.34 | 9.63 | 33.43 | ||
| Balance sheet total (assets) | 64 444.34 | 71 468.07 | 77 917.07 | 80 437.52 | 93 467.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 1 000.00 | |
| Retained earnings | 22 223.14 | 30 400.83 | 31 974.77 | 32 688.90 | 36 325.48 |
| Profit of the financial year | 8 377.68 | 1 773.94 | 1 714.14 | 3 636.58 | 1 796.01 |
| Shareholders equity total | 30 925.83 | 32 499.76 | 34 013.90 | 37 450.48 | 38 246.49 |
| Provisions | 4 041.40 | 4 104.16 | 3 991.26 | 4 360.25 | 4 493.53 |
| Non-current loans from credit institutions | 27 055.68 | 32 146.12 | 37 096.92 | 35 398.16 | 46 708.49 |
| Non-current other liabilities | 945.05 | 939.91 | 1 090.13 | 1 094.53 | 1 411.97 |
| Non-current liabilities total | 28 000.73 | 33 086.03 | 38 187.05 | 36 492.68 | 48 120.46 |
| Current loans from credit institutions | 892.88 | 1 247.28 | 1 175.53 | 1 300.56 | 949.41 |
| Current trade creditors | 37.64 | 36.23 | 40.00 | 40.00 | 40.00 |
| Current owed to group member | 25.97 | 69.55 | 865.69 | ||
| Short-term deferred tax liabilities | 33.05 | 233.72 | 166.66 | 476.86 | 374.08 |
| Other non-interest bearing current liabilities | 512.82 | 234.90 | 273.12 | 316.69 | 377.36 |
| Current liabilities total | 1 476.39 | 1 778.11 | 1 724.86 | 2 134.11 | 2 606.53 |
| Balance sheet total (liabilities) | 64 444.34 | 71 468.07 | 77 917.07 | 80 437.52 | 93 467.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.