BACKUP SYSTEMS ApS
CVR number: 28110073
Højvang 5, 4300 Holbæk
nb@backupsystems.dk
tel: 70205574
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.88 | -3.73 | -4.56 | -4.63 | -4.63 |
| EBIT | -3.88 | -3.73 | -4.56 | -4.63 | -4.63 |
| Other financial income | 6.95 | 7.00 | 7.09 | 6.95 | 7.15 |
| Other financial expenses | -0.97 | -0.61 | -0.97 | -1.05 | -1.00 |
| Pre-tax profit | 2.11 | 2.66 | 1.55 | 1.28 | 1.52 |
| Income taxes | -0.46 | -0.57 | -0.33 | -0.28 | -0.34 |
| Net earnings | 1.65 | 2.09 | 1.22 | 1.00 | 1.19 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 179.22 | 180.03 | 182.61 | 179.24 | 184.37 |
| Short term receivables total | 179.22 | 180.03 | 182.61 | 179.24 | 184.37 |
| Cash and bank deposits | 0.27 | 1.29 | 0.32 | 5.26 | 1.37 |
| Cash and cash equivalents | 0.27 | 1.29 | 0.32 | 5.26 | 1.37 |
| Balance sheet total (assets) | 179.50 | 181.32 | 182.93 | 184.50 | 185.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | 48.52 | 50.16 | 52.25 | 53.47 | 54.47 |
| Profit of the financial year | 1.65 | 2.09 | 1.22 | 1.00 | 1.19 |
| Shareholders equity total | 176.16 | 178.25 | 179.47 | 180.47 | 181.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.87 | 2.50 | 3.13 | 3.75 | 3.75 |
| Short-term deferred tax liabilities | 0.46 | 0.57 | 0.33 | 0.28 | 0.34 |
| Current liabilities total | 3.33 | 3.07 | 3.46 | 4.03 | 4.08 |
| Balance sheet total (liabilities) | 179.50 | 181.32 | 182.93 | 184.50 | 185.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.