Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMERCOS ApS — Credit Rating and Financial Key Figures
CVR number: 27718299
Elsdyrvej 2, Ejby 4623 Lille Skensved
tel: 53350910
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 087.76 | 1 259.88 | 1 013.53 | 1 051.81 | 1 146.96 |
| Employee benefit expenses | - 703.02 | - 579.51 | - 578.33 | - 632.91 | - 686.58 |
| Total depreciation | -7.61 | -2.77 | -16.85 | -70.80 | |
| EBIT | 377.13 | 677.60 | 435.20 | 402.04 | 389.59 |
| Other financial income | 520.01 | 57.05 | 314.96 | 790.11 | 927.77 |
| Other financial expenses | -6.05 | - 973.53 | - 164.05 | -2.88 | -0.02 |
| Pre-tax profit | 891.09 | - 238.88 | 586.12 | 1 189.27 | 1 317.33 |
| Income taxes | - 195.97 | 67.08 | - 122.02 | - 261.90 | - 307.42 |
| Net earnings | 695.13 | - 171.80 | 464.09 | 927.37 | 1 009.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.77 | 320.15 | 290.15 | ||
| Tangible assets total | 2.77 | 320.15 | 290.15 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 160.16 | 162.41 | 73.59 | 156.00 | 110.00 |
| Prepayments and accrued income | 0.71 | 0.77 | 0.64 | 1.67 | 1.59 |
| Current other receivables | 3.76 | 3.73 | 21.85 | 37.46 | |
| Current deferred tax assets | 67.99 | ||||
| Short term receivables total | 164.63 | 234.90 | 96.09 | 195.13 | 111.59 |
| Other current investments | 2 674.01 | 2 276.76 | 2 727.73 | 3 333.95 | 4 020.50 |
| Cash and bank deposits | 298.98 | 128.62 | 207.22 | 268.09 | 540.57 |
| Cash and cash equivalents | 2 972.98 | 2 405.39 | 2 934.95 | 3 602.03 | 4 561.07 |
| Balance sheet total (assets) | 3 140.38 | 2 640.28 | 3 031.04 | 4 117.32 | 4 962.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 257.00 | 158.80 | |
| Other reserves | - 122.00 | ||||
| Retained earnings | 1 872.60 | 2 449.93 | 2 278.13 | 2 485.22 | 3 253.79 |
| Profit of the financial year | 695.13 | - 171.80 | 464.09 | 927.37 | 1 009.92 |
| Shareholders equity total | 2 807.13 | 2 520.93 | 2 867.22 | 3 672.59 | 4 547.51 |
| Provisions | 8.32 | 14.83 | 15.40 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 7.05 | 1.93 | |||
| Current owed to participating | 7.12 | 7.44 | 0.00 | 28.23 | |
| Short-term deferred tax liabilities | 159.21 | 33.21 | 242.43 | 273.88 | |
| Other non-interest bearing current liabilities | 151.55 | 109.99 | 130.61 | 159.24 | 126.02 |
| Current liabilities total | 324.93 | 119.36 | 163.82 | 429.90 | 399.91 |
| Balance sheet total (liabilities) | 3 140.38 | 2 640.28 | 3 031.04 | 4 117.32 | 4 962.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.