Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cosmo 5 ApS — Credit Rating and Financial Key Figures
CVR number: 71211711
Søndergade 1 B, 8000 Aarhus C
mail@cosmoejendomme.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12 843.83 | 12 668.68 | 12 976.45 | 13 328.00 | 13 678.00 |
| Purchases during the financial year | -2 087.32 | -1 890.39 | -2 331.86 | -2 449.00 | -2 615.00 |
| Change in stocks | 48 469.38 | -25 628.18 | 2 263.94 | -4 243.00 | -3 900.00 |
| External services | - 143.65 | - 245.75 | - 170.33 | - 138.00 | - 133.00 |
| Gross profit | 59 082.24 | -15 095.64 | 12 738.19 | 6 498.00 | 7 030.00 |
| Employee benefit expenses | -2 146.64 | -2 106.13 | -2 217.97 | -2 319.00 | -2 457.00 |
| Reduction in value of non-current assets | 48 469.38 | -25 628.18 | 2 263.94 | -4 243.00 | -3 900.00 |
| EBIT | 56 935.60 | -17 201.77 | 10 520.22 | 4 179.00 | 4 573.00 |
| Other financial income | 69.82 | 534.52 | 544.16 | 1 004.00 | 546.00 |
| Other financial expenses | -5 811.43 | -5 934.87 | -6 519.43 | -6 997.00 | -6 674.00 |
| Net income from associates (fin.) | 97 963.33 | -43 538.13 | 17 631.09 | 5 782.00 | 6 723.00 |
| Pre-tax profit | 149 157.32 | -66 140.24 | 22 176.04 | 3 968.00 | 5 168.00 |
| Income taxes | -11 262.67 | 4 951.23 | - 980.11 | 399.00 | 342.00 |
| Net earnings | 137 894.65 | -61 189.01 | 21 195.93 | 4 367.00 | 5 510.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 353 956.91 | 315 650.00 | 320 326.00 | 316 894.00 | 313 583.00 |
| Tangible assets total | 353 956.91 | 315 650.00 | 320 326.00 | 316 894.00 | 313 583.00 |
| Holdings in group member companies | 324 713.69 | 292 216.64 | 309 697.94 | 311 837.00 | 317 183.00 |
| Investments total | 324 713.69 | 292 216.64 | 309 697.94 | 311 837.00 | 317 183.00 |
| Non-current other receivables | 2 041.76 | 1 993.71 | 597.00 | ||
| Long term receivables total | 2 041.76 | 1 993.71 | 597.00 | ||
| Inventories total | |||||
| Prepayments and accrued income | 158.98 | 169.85 | 169.85 | 215.00 | 76.00 |
| Current other receivables | 140.88 | 23.12 | 3.00 | 76.00 | |
| Short term receivables total | 299.85 | 169.85 | 192.98 | 218.00 | 152.00 |
| Cash and bank deposits | 9.64 | 60.11 | 313.88 | 19.00 | 272.00 |
| Cash and cash equivalents | 9.64 | 60.11 | 313.88 | 19.00 | 272.00 |
| Balance sheet total (assets) | 678 980.10 | 610 138.37 | 632 524.50 | 629 565.00 | 631 190.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 302.00 | 302.00 | 302.00 | 302.00 | 302.00 |
| Other reserves | 161 670.65 | 129 173.60 | 148 209.98 | 149 260.00 | 154 195.00 |
| Other restricted equity | -1 716.80 | 1 592.57 | |||
| Retained earnings | 109 519.39 | 290 952.17 | 212 132.07 | 227 546.00 | 225 190.00 |
| Profit of the financial year | 137 894.65 | -61 189.01 | 21 195.93 | 4 367.00 | 5 510.00 |
| Shareholders equity total | 407 669.89 | 360 831.33 | 381 839.98 | 381 475.00 | 385 197.00 |
| Provisions | 25 553.95 | 20 995.91 | 21 945.30 | 21 239.00 | 20 781.00 |
| Capital loans | 10 716.65 | 10 716.65 | 5 627.21 | 5 627.00 | 6 347.00 |
| Non-current loans from credit institutions | 193 356.23 | 184 262.12 | 190 721.16 | 189 508.00 | 187 429.00 |
| Non-current other liabilities | 8 389.77 | 5 516.94 | 5 421.06 | 5 143.00 | 5 062.00 |
| Non-current liabilities total | 212 462.64 | 200 495.71 | 201 769.43 | 200 278.00 | 198 838.00 |
| Short-term capital loans | 2 653.97 | 3 738.48 | 208.18 | 681.00 | |
| Current loans from credit institutions | 1 900.09 | 1 537.73 | 1 507.83 | 1 390.00 | 1 992.00 |
| Current trade creditors | 167.00 | 25.00 | |||
| Current owed to group member | 26 603.06 | 19 852.46 | 22 897.71 | 22 803.00 | 22 548.00 |
| Short-term deferred tax liabilities | 540.41 | 1 080.63 | 560.38 | 28.00 | |
| Other non-interest bearing current liabilities | 1 596.08 | 1 606.12 | 1 795.69 | 1 504.00 | 1 809.00 |
| Current liabilities total | 33 293.61 | 27 815.42 | 26 969.79 | 26 573.00 | 26 374.00 |
| Balance sheet total (liabilities) | 678 980.10 | 610 138.37 | 632 524.50 | 629 565.00 | 631 190.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.