Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27512143
Håndværkervænget 6, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19 238.41 | 17 259.53 | |||
| Change in finished goods inventory | -16 689.43 | -16 701.84 | |||
| External services | - 496.92 | - 697.25 | |||
| Gross profit | 2 052.06 | - 139.57 | 2 115.42 | 2 624.39 | 2 437.99 |
| Employee benefit expenses | -15.37 | ||||
| Total depreciation | -1 179.88 | ||||
| Reduction in value of non-current assets | 4 396.45 | 735.05 | 535.00 | ||
| EBIT | 2 052.06 | 4 256.88 | 920.18 | 3 359.44 | 2 972.99 |
| Other financial income | 0.36 | 0.00 | 2.89 | ||
| Other financial expenses | -1 021.92 | - 800.56 | - 651.99 | - 648.13 | - 486.79 |
| Pre-tax profit | 1 030.14 | 3 456.32 | 268.55 | 2 711.32 | 2 489.08 |
| Income taxes | - 226.18 | - 760.49 | -59.43 | - 596.49 | - 549.65 |
| Net earnings | 803.96 | 2 695.84 | 209.12 | 2 114.83 | 1 939.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31 376.50 | 41 622.83 | 40 442.95 | 41 178.00 | 41 713.00 |
| Tangible assets total | 31 376.50 | 41 622.83 | 40 442.95 | 41 178.00 | 41 713.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 15 752.90 | ||||
| Inventories total | 15 752.90 | ||||
| Current trade debtors | 167.54 | 190.80 | 239.63 | 64.23 | 293.28 |
| Prepayments and accrued income | 28.62 | 31.88 | 34.59 | 36.48 | 26.30 |
| Current other receivables | 275.40 | 10.45 | 0.50 | 0.50 | 60.70 |
| Current deferred tax assets | 90.00 | ||||
| Short term receivables total | 471.55 | 323.13 | 274.71 | 101.21 | 380.28 |
| Cash and bank deposits | 20 516.96 | 84.44 | |||
| Cash and cash equivalents | 20 516.96 | 84.44 | |||
| Balance sheet total (assets) | 68 117.92 | 42 030.39 | 40 717.66 | 41 279.21 | 42 093.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 312.50 | 312.50 | 312.50 | 312.50 | 312.50 |
| Shares repurchased | 1 400.00 | ||||
| Retained earnings | 13 692.57 | 14 496.53 | 17 192.37 | 17 401.49 | 18 116.31 |
| Profit of the financial year | 803.96 | 2 695.84 | 209.12 | 2 114.83 | 1 939.44 |
| Shareholders equity total | 14 809.03 | 17 504.87 | 17 713.98 | 19 828.81 | 21 768.25 |
| Provisions | 3 435.80 | 4 196.29 | 4 255.32 | 4 781.94 | 5 058.56 |
| Non-current loans from credit institutions | 13 959.13 | 13 100.88 | 12 377.70 | 11 554.03 | 10 714.66 |
| Non-current accruals and deferred income | 231.01 | 228.32 | |||
| Non-current other liabilities | 685.39 | 702.04 | 866.61 | - 231.01 | - 228.32 |
| Non-current liabilities total | 14 644.52 | 13 802.92 | 13 244.32 | 11 554.03 | 10 714.66 |
| Current loans from credit institutions | 28 857.66 | 3 434.50 | 4 938.42 | 3 539.13 | 2 891.89 |
| Current trade creditors | 2 056.22 | 543.05 | 183.13 | 126.62 | 73.69 |
| Current owed to group member | 2 153.18 | 2 248.10 | |||
| Short-term deferred tax liabilities | 47.83 | 25.87 | 253.02 | ||
| Other non-interest bearing current liabilities | 1 956.48 | 146.52 | 171.15 | 1 422.81 | 1 333.21 |
| Accruals and deferred income | 157.20 | 154.14 | 211.35 | ||
| Current liabilities total | 35 228.57 | 6 526.32 | 5 504.04 | 5 114.43 | 4 551.80 |
| Balance sheet total (liabilities) | 68 117.92 | 42 030.39 | 40 717.66 | 41 279.21 | 42 093.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.