MJ Jordbrug ApS
CVR number: 40656685
Ravnstrupvej 23, 4684 Holmegaard
ravnstrupvej23@dlgnet.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -6.46 | |||
| Gross profit | -6.46 | -12.34 | 78.69 | 28.75 |
| EBIT | -6.46 | -12.34 | 78.69 | 28.75 |
| Other financial income | 0.03 | |||
| Other financial expenses | -1.72 | -1.15 | -1.92 | |
| Pre-tax profit | -8.18 | -12.31 | 77.54 | 26.84 |
| Income taxes | -12.65 | -7.16 | ||
| Net earnings | -8.18 | -12.31 | 64.89 | 19.68 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 147.59 | 148.06 | 3.36 | |
| Current other receivables | 4.87 | 35.99 | 73.47 | 10.83 |
| Short term receivables total | 4.87 | 183.58 | 221.54 | 14.19 |
| Cash and bank deposits | 29.81 | 19.63 | 167.10 | 179.75 |
| Cash and cash equivalents | 29.81 | 19.63 | 167.10 | 179.75 |
| Balance sheet total (assets) | 34.68 | 203.21 | 388.63 | 193.94 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 18.00 | |||
| Retained earnings | -8.18 | -20.49 | 26.40 | |
| Profit of the financial year | -8.18 | -12.31 | 64.89 | 19.68 |
| Shareholders equity total | 31.82 | 19.51 | 84.40 | 104.08 |
| Non-current liabilities total | ||||
| Current trade creditors | 0.50 | 2.50 | ||
| Other non-interest bearing current liabilities | 2.86 | 183.70 | 303.73 | 83.36 |
| Accruals and deferred income | 4.00 | |||
| Current liabilities total | 2.86 | 183.70 | 304.23 | 89.86 |
| Balance sheet total (liabilities) | 34.68 | 203.21 | 388.63 | 193.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.