BOOKING INNOVATION ApS
CVR number: 33257554
Mørkholtvej 3, Limskov 7183 Randbøl
info@oleholdgaard.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 174.77 | 43.27 | 10.62 | 23.64 | 26.83 |
| Employee benefit expenses | -18.31 | -6.48 | |||
| EBIT | 174.77 | 43.27 | 10.62 | 5.34 | 20.34 |
| Other financial income | 9.81 | 8.66 | 3.87 | 3.96 | 4.66 |
| Other financial expenses | -0.18 | -0.03 | -0.05 | -0.49 | -0.58 |
| Pre-tax profit | 184.40 | 51.90 | 14.44 | 8.81 | 24.42 |
| Income taxes | -40.67 | -11.42 | -3.17 | -1.94 | -5.37 |
| Net earnings | 143.73 | 40.48 | 11.27 | 6.87 | 19.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.00 | 20.76 | 22.49 | 14.86 | 25.22 |
| Current amounts owed by group member comp. | 249.64 | 99.83 | 65.57 | ||
| Prepayments and accrued income | 4.02 | 4.02 | 4.02 | 4.02 | 4.02 |
| Current other receivables | 13.79 | 9.57 | 77.05 | 96.04 | |
| Short term receivables total | 279.66 | 138.41 | 101.65 | 95.93 | 125.28 |
| Cash and bank deposits | 1.38 | 3.55 | 2.79 | 3.34 | 2.65 |
| Cash and cash equivalents | 1.38 | 3.55 | 2.79 | 3.34 | 2.65 |
| Balance sheet total (assets) | 281.04 | 141.95 | 104.44 | 99.27 | 127.93 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 143.73 | 40.48 | 11.27 | ||
| Retained earnings | - 143.73 | -40.48 | -11.27 | 6.87 | |
| Profit of the financial year | 143.73 | 40.48 | 11.27 | 6.87 | 19.05 |
| Shareholders equity total | 223.73 | 120.48 | 91.27 | 86.87 | 105.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 0.46 | 4.70 |
| Short-term deferred tax liabilities | 40.67 | 11.42 | 3.17 | 1.94 | 7.30 |
| Other non-interest bearing current liabilities | 6.64 | 0.06 | 10.00 | 10.00 | |
| Current liabilities total | 57.31 | 21.47 | 13.17 | 12.40 | 22.00 |
| Balance sheet total (liabilities) | 281.04 | 141.95 | 104.44 | 99.27 | 127.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.