REKLAMEDIMSER ApS — Credit Rating and Financial Key Figures
CVR number: 33255004
Pakhusgården 32, 5000 Odense C
liat@reklamedimser.dk
tel: 27844903
www.reklamedimser.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.03 | 27.00 | 80.00 | -77.00 | 30.85 |
| EBIT | -0.03 | 27.00 | 80.00 | -77.00 | 30.85 |
| Other financial income | 0.18 | ||||
| Other financial expenses | -1.00 | -0.07 | |||
| Pre-tax profit | -0.03 | 27.00 | 80.00 | -78.00 | 30.96 |
| Income taxes | 0.01 | 13.00 | -17.00 | 17.00 | -7.19 |
| Net earnings | -0.03 | 40.00 | 63.00 | -61.00 | 23.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 0.05 | 115.00 | 231.00 | 20.00 | |
| Inventories total | 0.05 | 115.00 | 231.00 | 20.00 | |
| Current trade debtors | 0.03 | 64.00 | 3.00 | 28.00 | 111.27 |
| Current amounts owed by group member comp. | 71.00 | 71.00 | 80.41 | ||
| Current other receivables | 0.03 | 35.00 | 2.00 | 9.00 | 28.68 |
| Current deferred tax assets | 0.01 | 13.00 | 17.00 | ||
| Short term receivables total | 0.07 | 112.00 | 76.00 | 125.00 | 220.36 |
| Cash and bank deposits | 0.13 | 98.00 | 50.00 | 143.00 | 97.01 |
| Cash and cash equivalents | 0.13 | 98.00 | 50.00 | 143.00 | 97.01 |
| Balance sheet total (assets) | 0.25 | 325.00 | 357.00 | 288.00 | 317.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.08 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 0.11 | 84.00 | 124.00 | 188.00 | 127.29 |
| Profit of the financial year | -0.03 | 40.00 | 63.00 | -61.00 | 23.77 |
| Shareholders equity total | 0.16 | 204.00 | 267.00 | 207.00 | 231.06 |
| Non-current deferred tax liabilities | 4.00 | ||||
| Non-current liabilities total | 4.00 | ||||
| Current trade creditors | 0.01 | 61.00 | 15.00 | 6.00 | 23.47 |
| Current owed to participating | 0.01 | 11.00 | 11.00 | 11.00 | 10.96 |
| Current owed to group member | 0.01 | 3.00 | 3.00 | 7.00 | |
| Short-term deferred tax liabilities | 7.19 | ||||
| Other non-interest bearing current liabilities | 0.06 | 46.00 | 57.00 | 57.00 | 44.69 |
| Current liabilities total | 0.09 | 121.00 | 86.00 | 81.00 | 86.31 |
| Balance sheet total (liabilities) | 0.25 | 325.00 | 357.00 | 288.00 | 317.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.