ProximiKey ApS — Credit Rating and Financial Key Figures
CVR number: 43083481
Holmehaven 5, 2670 Greve
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -66.16 | -20.81 | -12.88 |
| EBIT | -66.16 | -20.81 | -12.88 |
| Other financial expenses | -0.00 | -2.97 | -3.89 |
| Pre-tax profit | -66.17 | -23.78 | -16.77 |
| Income taxes | 14.55 | 4.58 | 2.83 |
| Net earnings | -51.61 | -19.20 | -13.93 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 16.77 | ||
| Inventories total | 16.77 | ||
| Current other receivables | 0.00 | 1.43 | |
| Current deferred tax assets | 14.55 | 19.13 | 21.97 |
| Short term receivables total | 14.56 | 19.13 | 23.39 |
| Cash and bank deposits | 13.84 | 51.32 | 18.98 |
| Cash and cash equivalents | 13.84 | 51.32 | 18.98 |
| Balance sheet total (assets) | 28.39 | 70.45 | 59.14 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 100.00 | 100.00 |
| Retained earnings | -51.61 | -70.81 | |
| Profit of the financial year | -51.61 | -19.20 | -13.93 |
| Shareholders equity total | -11.61 | 29.19 | 15.25 |
| Non-current liabilities total | |||
| Current trade creditors | 3.89 | ||
| Current owed to participating | 40.00 | 40.00 | 40.00 |
| Other non-interest bearing current liabilities | 0.00 | 1.26 | |
| Current liabilities total | 40.00 | 41.26 | 43.89 |
| Balance sheet total (liabilities) | 28.39 | 70.45 | 59.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.