Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -1.97 | |
| Gross profit | -1.97 | |
| EBIT | -1.97 | |
| Other financial income | 1.33 | |
| Other financial expenses | -0.25 | |
| Pre-tax profit | -2.22 | 1.33 |
| Net earnings | -2.22 | 1.33 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 36.33 | |
| Short term receivables total | 36.33 | |
| Cash and bank deposits | 37.78 | 2.78 |
| Cash and cash equivalents | 37.78 | 2.78 |
| Balance sheet total (assets) | 37.78 | 39.11 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other reserves | -2.22 | -0.89 |
| Retained earnings | 2.22 | -1.33 |
| Profit of the financial year | -2.22 | 1.33 |
| Shareholders equity total | 37.78 | 39.11 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 37.78 | 39.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.