Hakom Facility ApS — Credit Rating and Financial Key Figures
CVR number: 42957461
Tingstedvej 47, Stærkende 2640 Hedehusene
faktura@hakomfacility.dk
tel: 88443700
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -14.32 | 2 575.25 | 2 620.77 |
Employee benefit expenses | -1 543.15 | -2 442.97 | |
Other operating expenses | -6.30 | ||
Total depreciation | -29.75 | -48.32 | |
EBIT | -14.32 | 1 002.35 | 123.18 |
Other financial income | 0.54 | 3.89 | |
Other financial expenses | -0.21 | -0.00 | |
Pre-tax profit | -14.53 | 1 002.90 | 127.07 |
Income taxes | - 237.26 | -25.17 | |
Net earnings | -14.53 | 765.64 | 101.91 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 221.25 | 187.50 | |
Tangible assets total | 221.25 | 187.50 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 84.17 | ||
Inventories total | 84.17 | ||
Current trade debtors | 581.53 | 565.82 | |
Current amounts owed by group member comp. | 187.78 | ||
Prepayments and accrued income | 61.40 | ||
Current other receivables | 0.33 | 232.01 | |
Short term receivables total | 0.33 | 581.53 | 1 047.01 |
Cash and bank deposits | 30.14 | 769.64 | 115.52 |
Cash and cash equivalents | 30.14 | 769.64 | 115.52 |
Balance sheet total (assets) | 30.47 | 1 572.42 | 1 434.20 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 100.00 | ||
Retained earnings | -14.53 | 351.10 | |
Profit of the financial year | -14.53 | 765.64 | 101.91 |
Shareholders equity total | 25.47 | 791.10 | 593.01 |
Provisions | 7.26 | 6.75 | |
Non-current liabilities total | |||
Current trade creditors | 5.00 | 306.23 | 397.87 |
Current owed to participating | 2.97 | ||
Short-term deferred tax liabilities | 230.00 | 25.68 | |
Other non-interest bearing current liabilities | 237.83 | 407.92 | |
Current liabilities total | 5.00 | 774.05 | 834.44 |
Balance sheet total (liabilities) | 30.47 | 1 572.42 | 1 434.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.