Dyrbergs Montage ApS
CVR number: 42926086
Skydebanevej 4, 6500 Vojens
cfr@dbmontage.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 256.35 | 1 664.38 |
Employee benefit expenses | -1 177.02 | -1 558.45 |
Total depreciation | -21.30 | -73.57 |
EBIT | 58.03 | 32.36 |
Other financial income | 1.38 | |
Other financial expenses | -0.63 | -15.00 |
Pre-tax profit | 57.39 | 18.74 |
Income taxes | -12.63 | 3.96 |
Net earnings | 44.77 | 22.70 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 102.80 | 304.75 |
Tangible assets total | 102.80 | 304.75 |
Other receivables | 15.85 | |
Investments total | 15.85 | |
Long term receivables total | ||
Raw materials and consumables | 30.10 | 122.64 |
Inventories total | 30.10 | 122.64 |
Current trade debtors | 58.54 | 405.03 |
Current amounts owed by group member comp. | 19.59 | 16.57 |
Prepayments and accrued income | 25.00 | |
Short term receivables total | 78.13 | 446.60 |
Cash and bank deposits | 197.97 | 0.13 |
Cash and cash equivalents | 197.97 | 0.13 |
Balance sheet total (assets) | 409.00 | 889.97 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 44.77 | |
Profit of the financial year | 44.77 | 22.70 |
Shareholders equity total | 84.77 | 107.47 |
Non-current loans from credit institutions | 27.66 | |
Non-current leasing loans | 112.86 | |
Non-current liabilities total | 140.52 | |
Current loans from credit institutions | 249.57 | |
Current trade creditors | 168.43 | 246.44 |
Short-term deferred tax liabilities | 12.63 | 8.67 |
Other non-interest bearing current liabilities | 143.18 | 137.30 |
Current liabilities total | 324.23 | 641.98 |
Balance sheet total (liabilities) | 409.00 | 889.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.