Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -15.67 |
| EBIT | -15.67 |
| Net income from associates (fin.) | 0.80 |
| Pre-tax profit | -14.88 |
| Income taxes | 3.45 |
| Net earnings | -11.43 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 480.79 |
| Investments total | 480.79 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 3.45 |
| Short term receivables total | 3.45 |
| Cash and bank deposits | 36.33 |
| Cash and cash equivalents | 36.33 |
| Balance sheet total (assets) | 520.57 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 480.00 |
| Other reserves | 0.80 |
| Retained earnings | -0.80 |
| Profit of the financial year | -11.43 |
| Shareholders equity total | 468.57 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to participating | 42.00 |
| Current liabilities total | 52.00 |
| Balance sheet total (liabilities) | 520.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.