Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 423.17 |
| Employee benefit expenses | - 404.10 |
| Total depreciation | -14.26 |
| EBIT | 4.81 |
| Other financial expenses | -1.30 |
| Pre-tax profit | 3.52 |
| Income taxes | -1.05 |
| Net earnings | 2.47 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 70.94 |
| Cash and cash equivalents | 70.94 |
| Balance sheet total (assets) | 70.94 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 9.33 |
| Profit of the financial year | 2.47 |
| Shareholders equity total | 51.80 |
| Non-current owed to group member | 5.10 |
| Non-current liabilities total | 5.10 |
| Short-term deferred tax liabilities | 3.72 |
| Other non-interest bearing current liabilities | 10.33 |
| Current liabilities total | 14.04 |
| Balance sheet total (liabilities) | 70.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.