Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| Other operating expenses | -50.42 | -21.22 |
| EBIT | 50.42 | 21.22 |
| Pre-tax profit | 50.42 | 21.22 |
| Net earnings | 50.42 | 21.22 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Goodwill | 40.00 | 40.00 |
| Intangible assets total | 40.00 | 40.00 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Balance sheet total (assets) | 40.00 | 40.00 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 50.42 | 21.22 |
| Other reserves | -50.42 | -21.22 |
| Retained earnings | -50.42 | -21.22 |
| Profit of the financial year | 50.42 | 21.22 |
| Shareholders equity total | 40.00 | 40.00 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 40.00 | 40.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.