Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 706.31 |
| Employee benefit expenses | - 719.02 |
| EBIT | -12.70 |
| Other financial expenses | -9.81 |
| Pre-tax profit | -22.51 |
| Income taxes | 4.78 |
| Net earnings | -17.73 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 29.00 |
| Inventories total | 29.00 |
| Current amounts owed by group member comp. | 45.00 |
| Current other receivables | 34.23 |
| Current deferred tax assets | 4.78 |
| Short term receivables total | 84.01 |
| Cash and bank deposits | 38.53 |
| Cash and cash equivalents | 38.53 |
| Balance sheet total (assets) | 151.55 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -17.73 |
| Shareholders equity total | 22.27 |
| Non-current liabilities total | |
| Current trade creditors | 34.72 |
| Other non-interest bearing current liabilities | 94.57 |
| Current liabilities total | 129.28 |
| Balance sheet total (liabilities) | 151.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.