Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CONSCIA DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 27126502
Kirkebjerg Parkvej 9, 2605 Brøndby
tel: 70207780
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 084.45 | 1 213.74 | 1 569.26 | 1 478.55 | 1 588.31 |
| Manufacturing for enterprise's own use | -9.17 | -4.54 | |||
| Other operating income | 2.46 | 1.92 | |||
| Purchases during the financial year | -1 081.34 | -1 176.08 | |||
| External services | -56.45 | -63.54 | |||
| Gross profit | 282.54 | 301.55 | 342.94 | 352.39 | 355.15 |
| Employee benefit expenses | - 220.84 | - 220.54 | |||
| Total depreciation | -15.76 | -20.53 | |||
| EBIT | 79.95 | 108.39 | 126.05 | 115.79 | 114.08 |
| Other financial income | 12.07 | 6.92 | |||
| Other financial expenses | -2.60 | -13.31 | |||
| Pre-tax profit | 63.20 | 77.46 | 94.02 | 125.27 | 107.69 |
| Income taxes | -28.46 | -25.22 | |||
| Net earnings | 63.20 | 77.46 | 94.02 | 96.81 | 82.47 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 12.74 | 10.33 | |||
| Intangible rights | 1.57 | 1.30 | |||
| Goodwill | 30.92 | 28.12 | |||
| Intangible assets total | 45.24 | 39.75 | |||
| Machinery and equipment | 3.07 | 2.05 | |||
| Other tangible assets | 7.96 | 37.52 | |||
| Tangible assets total | 11.03 | 39.57 | |||
| Investments total | 473.64 | 652.83 | 1 027.35 | 173.19 | 195.28 |
| Non-current other receivables | 3.47 | 2.16 | |||
| Long term receivables total | 3.47 | 2.16 | |||
| Finished products/goods | 22.14 | 14.13 | |||
| Inventories total | 22.14 | 14.13 | |||
| Current trade debtors | 180.66 | 281.50 | |||
| Current amounts owed by group member comp. | 406.28 | 449.18 | |||
| Prepayments and accrued income | 159.47 | 155.33 | |||
| Current other receivables | 25.61 | 46.46 | |||
| Current deferred tax assets | 35.02 | 34.38 | |||
| Short term receivables total | 807.04 | 966.85 | |||
| Cash and bank deposits | 0.72 | ||||
| Cash and cash equivalents | 0.72 | ||||
| Balance sheet total (assets) | 473.64 | 652.83 | 1 027.35 | 1 062.10 | 1 258.47 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 121.26 | 209.78 | 262.25 | 0.70 | 0.70 |
| Shares repurchased | 75.00 | ||||
| Other reserves | 9.12 | 7.63 | |||
| Retained earnings | -63.20 | -77.46 | -94.02 | 71.20 | 157.76 |
| Profit of the financial year | 63.20 | 77.46 | 94.02 | 96.81 | 82.47 |
| Shareholders equity total | 121.26 | 209.78 | 262.25 | 252.83 | 248.56 |
| Provisions | -0.00 | ||||
| Non-current leasing loans | 3.66 | 29.85 | |||
| Non-current accruals and deferred income | 261.43 | 279.01 | |||
| Non-current deferred tax liabilities | 38.80 | 32.03 | |||
| Non-current liabilities total | 303.90 | 340.89 | |||
| Advances received | 14.49 | 25.80 | |||
| Current trade creditors | 160.84 | 255.65 | |||
| Current owed to group member | 19.10 | 62.54 | |||
| Short-term deferred tax liabilities | 29.67 | 37.85 | |||
| Other non-interest bearing current liabilities | 61.79 | 78.14 | |||
| Accruals and deferred income | 219.48 | 209.05 | |||
| Current liabilities total | 505.38 | 669.02 | |||
| Balance sheet total (liabilities) | 121.26 | 209.78 | 262.25 | 1 062.10 | 1 258.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.