Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 661.54 |
| Employee benefit expenses | - 619.89 |
| EBIT | 41.66 |
| Other financial expenses | -1.23 |
| Pre-tax profit | 40.43 |
| Income taxes | -9.11 |
| Net earnings | 31.32 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 49.13 |
| Investments total | 49.13 |
| Long term receivables total | |
| Raw materials and consumables | 62.40 |
| Inventories total | 62.40 |
| Current trade debtors | 4.81 |
| Current other receivables | 7.27 |
| Short term receivables total | 12.09 |
| Cash and bank deposits | 20.05 |
| Cash and cash equivalents | 20.05 |
| Balance sheet total (assets) | 143.66 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 31.32 |
| Shareholders equity total | 71.32 |
| Non-current liabilities total | |
| Current trade creditors | 11.78 |
| Current owed to participating | 40.00 |
| Short-term deferred tax liabilities | 9.11 |
| Other non-interest bearing current liabilities | 11.46 |
| Current liabilities total | 72.35 |
| Balance sheet total (liabilities) | 143.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.