Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
hardware.consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40426949
Øster Bregningemark 11, 5970 Ærøskøbing
info@hardware.consulting
tel: 30396600
hardware.consulting
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 645.96 | 1 336.34 | 1 036.08 | 1 569.97 | 1 917.71 |
| Employee benefit expenses | -1 580.55 | -1 347.62 | -1 100.27 | -1 266.73 | -1 686.50 |
| Total depreciation | -68.79 | -68.79 | -47.09 | -12.24 | |
| EBIT | -3.38 | -80.07 | - 111.28 | 303.23 | 218.96 |
| Other financial income | 42.73 | 0.02 | 4.34 | 0.17 | 9.54 |
| Other financial expenses | -24.00 | -30.67 | -12.82 | -7.54 | -5.28 |
| Net income from associates (fin.) | 47.72 | -78.93 | |||
| Pre-tax profit | 63.08 | - 189.65 | - 119.77 | 295.86 | 223.22 |
| Income taxes | -6.49 | -15.66 | -47.70 | ||
| Net earnings | 56.58 | - 189.65 | - 119.77 | 280.20 | 175.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 115.87 | 47.09 | 34.16 | ||
| Tangible assets total | 115.87 | 47.09 | 34.16 | ||
| Holdings in group member companies | 87.72 | ||||
| Investments total | 87.72 | ||||
| Non-current loans receivable | 3.30 | 1.89 | |||
| Non-current other receivables | 6.80 | 6.80 | |||
| Long term receivables total | 3.30 | 8.69 | 6.80 | ||
| Inventories total | |||||
| Current trade debtors | 66.08 | 208.32 | 171.49 | 292.31 | 257.16 |
| Current deferred tax assets | 10.77 | 0.00 | |||
| Short term receivables total | 76.85 | 208.32 | 171.49 | 292.31 | 257.16 |
| Other current investments | 1.83 | 1.46 | 170.63 | ||
| Cash and bank deposits | 290.81 | 28.24 | 135.38 | 339.89 | 296.08 |
| Cash and cash equivalents | 290.81 | 28.24 | 137.21 | 341.35 | 466.72 |
| Balance sheet total (assets) | 574.55 | 292.34 | 315.50 | 633.67 | 758.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 158.80 | ||||
| Other reserves | 47.72 | ||||
| Retained earnings | -82.75 | 21.55 | - 168.11 | - 287.87 | - 166.48 |
| Profit of the financial year | 56.58 | - 189.65 | - 119.77 | 280.20 | 175.53 |
| Shareholders equity total | 71.55 | - 118.11 | - 237.87 | 42.33 | 217.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 14.56 | 21.83 | 92.55 | 82.67 | 24.24 |
| Current trade creditors | 8.00 | 9.00 | 9.92 | 70.55 | 105.62 |
| Current owed to participating | 0.39 | 41.25 | 111.28 | 6.24 | 2.03 |
| Current owed to group member | 127.88 | 119.41 | 119.41 | 135.07 | 44.16 |
| Other non-interest bearing current liabilities | 352.17 | 218.96 | 220.21 | 296.81 | 364.12 |
| Current liabilities total | 503.00 | 410.44 | 553.38 | 591.34 | 540.18 |
| Balance sheet total (liabilities) | 574.55 | 292.34 | 315.50 | 633.67 | 758.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.