Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 255.82 |
| Employee benefit expenses | -53.06 |
| EBIT | 202.76 |
| Other financial expenses | -5.82 |
| Pre-tax profit | 196.94 |
| Income taxes | -43.32 |
| Net earnings | 153.62 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 4.47 |
| Short term receivables total | 4.47 |
| Cash and bank deposits | 309.93 |
| Cash and cash equivalents | 309.93 |
| Balance sheet total (assets) | 314.41 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 153.62 |
| Shareholders equity total | 193.62 |
| Non-current liabilities total | |
| Current trade creditors | 24.44 |
| Current owed to participating | 53.03 |
| Short-term deferred tax liabilities | 43.32 |
| Current liabilities total | 120.79 |
| Balance sheet total (liabilities) | 314.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.