GreveHolm Consult ApS — Credit Rating and Financial Key Figures
CVR number: 42503126
Lunikvej 7, 2670 Greve
kontakt@greveholm-consult.dk
tel: 70907079
www.GreveHolm-Consult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| Employee benefit expenses | - 602.63 | - 482.08 | - 340.02 |
| Total depreciation | -24.29 | -24.29 | -24.29 |
| EBIT | 136.48 | 140.92 | 113.33 |
| Other financial expenses | -0.22 | ||
| Pre-tax profit | 111.87 | 116.41 | 89.04 |
| Income taxes | -24.61 | -25.61 | -19.59 |
| Net earnings | 87.25 | 90.80 | 69.45 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 145.71 | 121.43 | 97.14 |
| Intangible assets total | 145.71 | 121.43 | 97.14 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 6.09 | 151.34 | 67.65 |
| Short term receivables total | 6.09 | 151.34 | 67.65 |
| Cash and bank deposits | 285.13 | 88.94 | 156.31 |
| Cash and cash equivalents | 285.13 | 88.94 | 156.31 |
| Balance sheet total (assets) | 436.93 | 361.71 | 321.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | - 113.00 | -80.00 | - 159.80 |
| Retained earnings | 155.87 | 130.12 | 140.92 |
| Profit of the financial year | 87.25 | 90.80 | 69.45 |
| Shareholders equity total | 170.12 | 180.93 | 90.58 |
| Provisions | 32.06 | ||
| Non-current other liabilities | 32.06 | ||
| Non-current liabilities total | 32.06 | ||
| Short-term deferred tax liabilities | 24.61 | 25.61 | 19.59 |
| Other non-interest bearing current liabilities | 210.14 | 155.17 | 210.94 |
| Current liabilities total | 234.75 | 180.78 | 230.53 |
| Balance sheet total (liabilities) | 468.98 | 361.71 | 321.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.