WUAV A/S — Credit Rating and Financial Key Figures
CVR number: 26855667
Murervej 7 A, 6710 Esbjerg V
tel: 75115544
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 588.68 | 7 200.92 | 8 039.52 | 7 132.13 | 8 157.60 |
| Employee benefit expenses | -5 163.63 | -5 413.69 | -6 375.48 | -6 325.30 | -6 770.47 |
| Other operating expenses | -2.99 | ||||
| Total depreciation | -16.22 | -28.01 | -28.01 | -87.03 | -87.51 |
| EBIT | 1 408.82 | 1 759.23 | 1 636.03 | 716.82 | 1 299.62 |
| Other financial income | 4.14 | 23.28 | 9.88 | 9.92 | 23.87 |
| Other financial expenses | -31.28 | -33.94 | -38.43 | -52.11 | -25.36 |
| Pre-tax profit | 1 381.68 | 1 748.58 | 1 607.47 | 674.62 | 1 298.13 |
| Income taxes | - 306.05 | - 388.85 | - 360.00 | - 159.00 | - 296.59 |
| Net earnings | 1 075.64 | 1 359.72 | 1 247.47 | 515.62 | 1 001.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 153.51 | 130.05 | 106.59 | 83.13 | 172.92 |
| Machinery and equipment | 12.90 | 8.36 | 3.81 | 266.24 | 294.09 |
| Tangible assets total | 166.41 | 138.40 | 110.40 | 349.37 | 467.01 |
| Investments total | 70.94 | 70.94 | 70.94 | ||
| Non-current other receivables | 70.94 | 70.94 | |||
| Long term receivables total | 70.94 | 70.94 | |||
| Finished products/goods | 2 021.73 | 2 440.53 | 2 265.11 | 2 438.02 | 3 243.75 |
| Inventories total | 2 021.73 | 2 440.53 | 2 265.11 | 2 438.02 | 3 243.75 |
| Current trade debtors | 2 808.17 | 2 754.46 | 3 840.37 | 3 931.04 | 3 845.42 |
| Current amounts owed by group member comp. | 85.15 | ||||
| Prepayments and accrued income | 280.27 | 188.51 | 163.95 | 126.65 | 127.03 |
| Current other receivables | 1 203.51 | 159.34 | 142.97 | 18.51 | |
| Short term receivables total | 4 291.95 | 3 102.32 | 4 147.29 | 4 076.20 | 4 057.60 |
| Cash and bank deposits | 809.69 | 776.19 | 245.18 | 5.43 | 4 154.51 |
| Cash and cash equivalents | 809.69 | 776.19 | 245.18 | 5.43 | 4 154.51 |
| Balance sheet total (assets) | 7 360.71 | 6 528.37 | 6 838.92 | 6 939.96 | 11 993.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 350.00 | 600.00 |
| Retained earnings | 334.43 | 410.07 | 769.79 | 1 667.27 | 1 582.89 |
| Profit of the financial year | 1 075.64 | 1 359.72 | 1 247.47 | 515.62 | 1 001.54 |
| Shareholders equity total | 2 910.07 | 3 269.79 | 3 517.27 | 3 032.89 | 3 684.43 |
| Provisions | 88.00 | 62.00 | 50.00 | 42.00 | 63.00 |
| Non-current deferred tax liabilities | 267.48 | 372.00 | 110.00 | 275.59 | |
| Non-current liabilities total | 267.48 | 372.00 | 110.00 | 275.59 | |
| Current loans from credit institutions | 0.09 | 42.16 | 16.43 | 1 274.64 | 88.83 |
| Advances received | 145.14 | 198.65 | 3 718.17 | ||
| Current trade creditors | 1 336.58 | 1 122.22 | 1 113.52 | 1 271.28 | 2 842.53 |
| Current owed to participating | 108.12 | 108.12 | |||
| Current owed to group member | 7.46 | 6.05 | |||
| Short-term deferred tax liabilities | 286.05 | 414.85 | 414.85 | 372.00 | 110.00 |
| Other non-interest bearing current liabilities | 2 364.33 | 1 501.77 | 1 209.71 | 632.45 | 1 211.25 |
| Current liabilities total | 4 095.16 | 3 196.58 | 2 899.65 | 3 755.08 | 7 970.79 |
| Balance sheet total (liabilities) | 7 360.71 | 6 528.37 | 6 838.92 | 6 939.96 | 11 993.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.