STA TRAVEL DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 32658075
Hellerupvej 8, 2900 Hellerup
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -61.48 | 58.52 | 60.54 | 52.35 | 30.83 |
| EBIT | -61.48 | 58.52 | 60.54 | 52.35 | 30.83 |
| Other financial expenses | - 159.65 | - 101.34 | -41.28 | -13.14 | -2.46 |
| Pre-tax profit | - 221.12 | -42.82 | 19.25 | 39.21 | 28.38 |
| Income taxes | 48.03 | 9.24 | |||
| Net earnings | - 173.10 | -33.58 | 19.25 | 39.21 | 28.38 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 99.02 | 10.07 | 2.54 | 2.62 | 2.81 |
| Current deferred tax assets | 48.03 | 9.24 | |||
| Short term receivables total | 147.05 | 19.31 | 2.54 | 2.62 | 2.81 |
| Cash and bank deposits | 88.99 | 85.91 | 43.41 | 30.37 | 260.66 |
| Cash and cash equivalents | 88.99 | 85.91 | 43.41 | 30.37 | 260.66 |
| Balance sheet total (assets) | 236.03 | 105.22 | 45.95 | 32.99 | 263.48 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 1 479.25 |
| Retained earnings | -4 143.68 | -4 468.52 | -4 502.09 | -4 482.84 | -1 666.13 |
| Profit of the financial year | - 173.10 | -33.58 | 19.25 | 39.21 | 28.38 |
| Shareholders equity total | -3 816.77 | -4 002.09 | -3 982.84 | -3 943.63 | - 158.50 |
| Non-current owed to group member | 4 042.81 | 3 945.57 | 4 018.79 | 3 966.62 | 411.98 |
| Non-current liabilities total | 4 042.81 | 3 945.57 | 4 018.79 | 3 966.62 | 411.98 |
| Current trade creditors | 10.00 | 161.74 | 10.00 | 10.00 | 10.00 |
| Current liabilities total | 10.00 | 161.74 | 10.00 | 10.00 | 10.00 |
| Balance sheet total (liabilities) | 236.03 | 105.22 | 45.95 | 32.99 | 263.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.