Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -5.67 | -3.20 | -3.50 |
| EBIT | -5.67 | -3.20 | -3.50 |
| Pre-tax profit | -5.67 | -3.20 | -3.50 |
| Net earnings | -5.67 | -3.20 | -3.50 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 0.00 | 0.00 | 0.00 |
| Short term receivables total | 0.00 | 0.00 | 0.00 |
| Balance sheet total (assets) | 0.00 | 0.00 | 0.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -5.67 | -8.87 | |
| Profit of the financial year | -5.67 | -3.20 | -3.50 |
| Shareholders equity total | -5.67 | -8.87 | -12.37 |
| Non-current liabilities total | |||
| Current owed to group member | 5.67 | 8.87 | 12.37 |
| Current liabilities total | 5.67 | 8.87 | 12.37 |
| Balance sheet total (liabilities) | 0.00 | 0.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.