Cirklé Management ApS — Credit Rating and Financial Key Figures
CVR number: 42465356
Store Kongensgade 95, 1264 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 013.01 | 2 669.20 | 2 337.27 |
Employee benefit expenses | - 899.55 | -2 153.41 | -2 331.50 |
Total depreciation | -32.38 | ||
EBIT | 81.08 | 515.79 | 5.77 |
Other financial income | 1.63 | 3.14 | |
Other financial expenses | -2.41 | -9.68 | -4.20 |
Pre-tax profit | 78.67 | 507.73 | 4.72 |
Income taxes | -26.36 | - 123.79 | -9.39 |
Net earnings | 52.31 | 383.94 | -4.68 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 75.36 | ||
Investments total | 75.36 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 224.21 | 919.26 | 535.94 |
Current amounts owed by group member comp. | 63.58 | ||
Current other receivables | 0.15 | 67.46 | |
Short term receivables total | 224.21 | 983.00 | 603.40 |
Cash and bank deposits | 328.81 | 388.79 | 291.58 |
Cash and cash equivalents | 328.81 | 388.79 | 291.58 |
Balance sheet total (assets) | 553.02 | 1 371.79 | 970.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 45.00 | 250.00 | |
Retained earnings | -45.00 | - 242.69 | 141.25 |
Profit of the financial year | 52.31 | 383.94 | -4.68 |
Shareholders equity total | 92.31 | 431.25 | 176.58 |
Non-current other liabilities | 60.00 | 60.00 | |
Non-current liabilities total | 60.00 | 60.00 | |
Current trade creditors | 333.09 | 702.99 | 544.01 |
Current owed to participating | 5.77 | ||
Current owed to group member | 31.26 | ||
Short-term deferred tax liabilities | 26.36 | 123.79 | 9.39 |
Other non-interest bearing current liabilities | 95.49 | 53.75 | 149.10 |
Current liabilities total | 460.70 | 880.53 | 733.77 |
Balance sheet total (liabilities) | 553.02 | 1 371.79 | 970.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.