nemglas.dk ApS — Credit Rating and Financial Key Figures
CVR number: 42413909
Bautavej 1 A, Hasle 8210 Aarhus V
https://nemglas.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 171.96 | -15.53 | 946.47 |
Employee benefit expenses | - 170.34 | - 433.12 | - 431.55 |
Total depreciation | -33.46 | ||
EBIT | - 342.30 | - 448.65 | 481.46 |
Other financial income | 0.50 | 0.30 | |
Other financial expenses | -3.19 | -16.29 | -25.14 |
Pre-tax profit | - 345.49 | - 464.44 | 456.62 |
Income taxes | 75.83 | 101.83 | - 100.62 |
Net earnings | - 269.66 | - 362.61 | 356.00 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 368.03 | ||
Tangible assets total | 368.03 | ||
Other receivables | 17.62 | ||
Investments total | 17.62 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 42.41 | 106.66 | |
Current amounts owed by group member comp. | 5.13 | 11.46 | |
Current other receivables | 41.01 | 69.00 | |
Current deferred tax assets | 75.83 | 172.53 | 65.68 |
Short term receivables total | 116.84 | 289.06 | 183.79 |
Cash and bank deposits | 19.30 | 263.01 | 169.89 |
Cash and cash equivalents | 19.30 | 263.01 | 169.89 |
Balance sheet total (assets) | 136.14 | 552.07 | 739.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 269.66 | - 632.27 | |
Profit of the financial year | - 269.66 | - 362.61 | 356.00 |
Shareholders equity total | - 229.66 | - 592.27 | - 236.28 |
Non-current liabilities total | |||
Current loans from credit institutions | 313.28 | ||
Current trade creditors | 4.60 | 271.18 | 90.02 |
Current owed to group member | 352.20 | 860.92 | 378.24 |
Other non-interest bearing current liabilities | 9.00 | 12.25 | 194.07 |
Current liabilities total | 365.80 | 1 144.35 | 975.62 |
Balance sheet total (liabilities) | 136.14 | 552.07 | 739.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.