Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 16.38 |
| EBIT | 16.38 |
| Other financial expenses | -2.48 |
| Pre-tax profit | 13.91 |
| Income taxes | -4.27 |
| Net earnings | 9.64 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 9.00 |
| Inventories total | 9.00 |
| Current other receivables | 1.00 |
| Short term receivables total | 1.00 |
| Cash and bank deposits | 60.73 |
| Cash and cash equivalents | 60.73 |
| Balance sheet total (assets) | 70.73 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 9.64 |
| Shareholders equity total | 49.64 |
| Non-current liabilities total | |
| Current trade creditors | 10.75 |
| Current owed to participating | 2.81 |
| Short-term deferred tax liabilities | 4.27 |
| Other non-interest bearing current liabilities | 3.27 |
| Current liabilities total | 21.09 |
| Balance sheet total (liabilities) | 70.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.