Ejendomsselskabet Graven 21 ApS
CVR number: 26642981
Hack Kampmanns Plads 3, 8000 Aarhus C
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.60 | -5.85 | -5.85 | -5.00 | -5.00 |
| EBIT | -5.60 | -5.85 | -5.85 | -5.00 | -5.00 |
| Other financial income | 1 160.44 | 20.73 | 4.64 | 4.57 | 9.15 |
| Other financial expenses | -0.01 | -0.01 | |||
| Pre-tax profit | 1 154.84 | 14.88 | -1.21 | -0.44 | 4.14 |
| Income taxes | - 281.83 | -3.00 | -1.00 | ||
| Net earnings | 873.00 | 11.88 | -1.21 | -0.44 | 3.14 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 376.69 | 232.43 | 228.07 | 227.63 | 231.78 |
| Short term receivables total | 1 376.69 | 232.43 | 228.07 | 227.63 | 231.78 |
| Cash and bank deposits | 0.48 | 0.63 | 0.78 | 0.77 | 0.76 |
| Cash and cash equivalents | 0.48 | 0.63 | 0.78 | 0.77 | 0.76 |
| Balance sheet total (assets) | 1 377.17 | 233.06 | 228.84 | 228.41 | 232.55 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 900.00 | ||||
| Retained earnings | - 804.83 | 68.17 | 80.06 | 78.84 | 78.41 |
| Profit of the financial year | 873.00 | 11.88 | -1.21 | -0.44 | 3.14 |
| Shareholders equity total | 1 118.17 | 230.06 | 228.84 | 228.41 | 231.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | ||||
| Short-term deferred tax liabilities | 254.00 | 3.00 | 1.00 | ||
| Current liabilities total | 259.00 | 3.00 | 1.00 | ||
| Balance sheet total (liabilities) | 1 377.17 | 233.06 | 228.84 | 228.41 | 232.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.