Morten Korch ApS — Credit Rating and Financial Key Figures
CVR number: 42372943
Strandlund 121, 2920 Charlottenlund
morten@mortenkorch.eu
tel: 30581509
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 125.97 | 9.89 | 63.79 |
| EBIT | 125.97 | 9.89 | 63.79 |
| Other financial income | 0.47 | ||
| Other financial expenses | -1.55 | -2.48 | -4.07 |
| Pre-tax profit | 124.42 | 7.41 | 60.20 |
| Income taxes | -29.30 | -1.63 | -13.24 |
| Net earnings | 95.12 | 5.78 | 46.95 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Development expenditure | 75.00 | ||
| Intangible assets total | 75.00 | ||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 15.54 | 3.16 | 20.84 |
| Current other receivables | 0.67 | ||
| Short term receivables total | 15.54 | 3.16 | 21.51 |
| Cash and bank deposits | 173.76 | 188.57 | 120.35 |
| Cash and cash equivalents | 173.76 | 188.57 | 120.35 |
| Balance sheet total (assets) | 189.30 | 191.74 | 216.86 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 10.00 | 20.00 |
| Retained earnings | -57.20 | 27.92 | 13.70 |
| Profit of the financial year | 95.12 | 5.78 | 46.95 |
| Shareholders equity total | 135.12 | 83.70 | 120.65 |
| Non-current liabilities total | |||
| Current trade creditors | 22.00 | 22.00 | 24.00 |
| Current owed to participating | 2.88 | 85.11 | 66.34 |
| Short-term deferred tax liabilities | 29.30 | 0.93 | 5.88 |
| Current liabilities total | 54.18 | 108.04 | 96.21 |
| Balance sheet total (liabilities) | 189.30 | 191.74 | 216.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.