Jysk Pædagogisk Sikkerhed ApS — Credit Rating and Financial Key Figures
CVR number: 40112073
Søndervang 4, 7620 Lemvig
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 258.78 | 6 279.81 | 6 103.69 | 1 629.11 | 740.48 |
Employee benefit expenses | -1 060.62 | -5 031.07 | -3 496.64 | -1 194.34 | - 239.86 |
EBIT | 198.16 | 1 248.74 | 2 607.05 | 434.78 | 500.61 |
Other financial income | 0.31 | ||||
Other financial expenses | -2.39 | -16.39 | -31.91 | -11.85 | -1.37 |
Pre-tax profit | 195.77 | 1 232.36 | 2 575.14 | 422.93 | 499.55 |
Income taxes | -47.41 | - 275.13 | - 574.39 | -95.97 | - 116.98 |
Net earnings | 148.36 | 957.22 | 2 000.75 | 326.96 | 382.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 25.00 | ||||
Long term receivables total | 25.00 | ||||
Inventories total | |||||
Current trade debtors | 3.67 | 2.12 | 402.27 | 51.53 | 51.66 |
Prepayments and accrued income | 2.67 | 18.90 | |||
Current other receivables | 29.96 | 29.32 | |||
Current deferred tax assets | 32.22 | ||||
Short term receivables total | 6.35 | 2.12 | 402.27 | 81.49 | 132.09 |
Cash and bank deposits | 689.22 | 2 994.11 | 2 399.66 | 1 237.50 | 1 019.98 |
Cash and cash equivalents | 689.22 | 2 994.11 | 2 399.66 | 1 237.50 | 1 019.98 |
Balance sheet total (assets) | 695.57 | 2 996.22 | 2 801.93 | 1 318.99 | 1 177.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 100.00 | 900.00 | 900.00 | 600.00 | 500.00 |
Retained earnings | - 100.00 | - 851.64 | - 831.55 | 219.20 | 46.16 |
Profit of the financial year | 148.36 | 957.22 | 2 000.75 | 326.96 | 382.58 |
Shareholders equity total | 198.36 | 1 055.58 | 2 119.20 | 1 196.16 | 978.74 |
Non-current liabilities total | |||||
Current owed to participating | 65.36 | ||||
Short-term deferred tax liabilities | 47.41 | 275.13 | |||
Other non-interest bearing current liabilities | 384.45 | 1 665.51 | 682.73 | 122.83 | 198.34 |
Current liabilities total | 497.21 | 1 940.64 | 682.73 | 122.83 | 198.34 |
Balance sheet total (liabilities) | 695.57 | 2 996.22 | 2 801.93 | 1 318.99 | 1 177.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.