NB Materiel A/S — Credit Rating and Financial Key Figures
CVR number: 40027467
Troensevej 19 K, 9220 Aalborg Øst
sk@nsustillads.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 703.24 | 6 134.31 | 6 637.61 | 10 709.18 | 13 104.61 |
| Total depreciation | -5 115.02 | -5 776.04 | -6 076.69 | -6 431.95 | -5 464.95 |
| EBIT | 588.22 | 358.28 | 560.92 | 4 277.23 | 7 639.65 |
| Other financial income | 0.03 | ||||
| Other financial expenses | - 414.97 | - 442.55 | - 437.48 | - 582.03 | - 674.04 |
| Pre-tax profit | 173.25 | -84.27 | 123.47 | 3 695.20 | 6 965.62 |
| Income taxes | -36.17 | 90.53 | 77.30 | - 734.57 | -1 473.68 |
| Net earnings | 137.07 | 6.26 | 200.76 | 2 960.63 | 5 491.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37 556.60 | 39 127.04 | 38 422.38 | 34 113.03 | 34 624.84 |
| Tangible assets total | 37 556.60 | 39 127.04 | 38 422.38 | 34 113.03 | 34 624.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 455.12 | 272.03 | |||
| Current amounts owed by group member comp. | 1 071.16 | 1 048.92 | 5 642.25 | ||
| Current deferred tax assets | 1 071.16 | 746.31 | 480.77 | ||
| Short term receivables total | 1 071.16 | 2 272.58 | 480.77 | 1 320.95 | 5 642.25 |
| Cash and bank deposits | 1 043.86 | 1 187.53 | 673.88 | 275.18 | 1 009.36 |
| Cash and cash equivalents | 1 043.86 | 1 187.53 | 673.88 | 275.18 | 1 009.36 |
| Balance sheet total (assets) | 39 671.62 | 42 587.15 | 39 577.02 | 35 709.15 | 41 276.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 335.63 | 472.70 | 478.96 | 679.73 | 2 640.36 |
| Profit of the financial year | 137.07 | 6.26 | 200.76 | 2 960.63 | 5 491.93 |
| Shareholders equity total | 972.70 | 978.96 | 1 179.73 | 4 140.35 | 9 632.29 |
| Provisions | 2 172.66 | 2 828.43 | 3 231.90 | 3 238.87 | 3 431.80 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8 049.40 | 7 514.19 | |||
| Current trade creditors | 114.66 | 32.98 | 39.86 | 124.57 | |
| Current owed to group member | 36 145.50 | 38 163.67 | 34 735.74 | 17 997.71 | 17 984.55 |
| Short-term deferred tax liabilities | 727.63 | 1 280.75 | |||
| Other non-interest bearing current liabilities | 266.10 | 583.10 | 389.78 | 1 430.61 | 1 432.87 |
| Current liabilities total | 36 526.26 | 38 779.75 | 35 165.39 | 28 329.93 | 28 212.36 |
| Balance sheet total (liabilities) | 39 671.62 | 42 587.15 | 39 577.02 | 35 709.15 | 41 276.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.