HAURUM MASKINSKOVNING ApS — Credit Rating and Financial Key Figures
CVR number: 32262236
Vestermarksvej 90, 8881 Thorsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 832.89 | 10 634.06 | 11 243.42 | 10 620.36 | 11 230.38 |
Employee benefit expenses | -3 622.28 | -4 100.49 | -4 855.97 | -4 415.34 | -4 255.17 |
Other operating expenses | -95.69 | ||||
Total depreciation | -2 833.09 | -4 530.12 | -4 724.21 | -3 973.95 | -5 240.55 |
EBIT | 1 377.53 | 2 003.45 | 1 663.24 | 2 135.38 | 1 734.65 |
Other financial income | 43.69 | 94.76 | 69.49 | ||
Other financial expenses | - 160.06 | - 139.59 | - 278.55 | - 405.59 | - 684.42 |
Pre-tax profit | 1 217.47 | 1 907.55 | 1 384.69 | 1 824.55 | 1 119.72 |
Income taxes | - 271.68 | - 391.49 | - 284.30 | - 415.46 | - 278.78 |
Net earnings | 945.79 | 1 516.07 | 1 100.38 | 1 409.09 | 840.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 13 056.82 | 13 493.42 | 12 330.86 | 1 362.25 | 1 226.36 |
Machinery and equipment | 7 360.43 | 7 046.14 | 9 791.73 | 18 827.43 | 23 871.05 |
Tangible assets total | 20 417.25 | 20 539.56 | 22 122.59 | 20 189.68 | 25 097.41 |
Investments total | 1 193.50 | 1 193.50 | 1 493.50 | ||
Long term receivables total | |||||
Raw materials and consumables | 192.00 | 192.00 | |||
Finished products/goods | 150.00 | 150.00 | 170.00 | 1 370.00 | 820.00 |
Inventories total | 150.00 | 150.00 | 170.00 | 1 562.00 | 1 012.00 |
Current trade debtors | 1 402.99 | 2 393.49 | 2 983.95 | 1 703.79 | 1 388.81 |
Prepayments and accrued income | 221.12 | 342.19 | 411.42 | 424.18 | 243.83 |
Current other receivables | 917.94 | 951.46 | 1 191.26 | 264.84 | 15.81 |
Current deferred tax assets | 134.00 | 62.00 | |||
Short term receivables total | 2 676.05 | 3 687.14 | 4 586.64 | 2 392.80 | 1 710.45 |
Other current investments | 1 297.66 | 1 341.35 | 1 190.00 | 1 275.66 | |
Cash and bank deposits | 1 508.64 | 2 054.72 | 2 746.62 | 1 338.21 | 2 125.59 |
Cash and cash equivalents | 2 806.30 | 3 396.07 | 3 936.62 | 2 613.86 | 2 125.59 |
Balance sheet total (assets) | 27 243.10 | 28 966.27 | 32 309.34 | 26 758.34 | 29 945.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 250.00 | 250.00 | 250.00 |
Share premium account | 3 210.94 | ||||
Shares repurchased | 113.00 | 300.00 | 300.00 | 600.00 | 600.00 |
Retained earnings | 13 464.08 | 14 109.88 | 2 325.94 | 6 037.26 | 6 846.35 |
Profit of the financial year | 945.79 | 1 516.07 | 1 100.38 | 1 409.09 | 840.94 |
Shareholders equity total | 14 647.88 | 16 050.94 | 7 187.27 | 8 296.35 | 8 537.29 |
Provisions | 1 714.40 | 1 750.51 | 1 643.64 | 1 643.22 | 1 922.00 |
Non-current loans from credit institutions | 1 523.50 | 2 647.21 | |||
Non-current leasing loans | 7 566.47 | 7 429.96 | 6 843.41 | 3 143.47 | 3 986.99 |
Non-current liabilities total | 7 566.47 | 7 429.96 | 6 843.41 | 4 666.96 | 6 634.20 |
Current loans from credit institutions | 1 777.56 | 2 305.18 | 1 981.79 | 2 650.51 | 4 500.00 |
Current trade creditors | 719.69 | 778.81 | 4 514.27 | 1 059.34 | 1 514.95 |
Current owed to participating | 212.00 | 52.90 | 9 745.54 | 7 935.76 | 6 747.29 |
Current owed to group member | 315.51 | ||||
Short-term deferred tax liabilities | 351.18 | 414.88 | |||
Other non-interest bearing current liabilities | 605.10 | 282.45 | 42.25 | 91.33 | 89.72 |
Current liabilities total | 3 314.35 | 3 734.85 | 16 635.03 | 12 151.81 | 12 851.95 |
Balance sheet total (liabilities) | 27 243.10 | 28 966.27 | 32 309.34 | 26 758.34 | 29 945.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.