Ejner Graversen ApS — Credit Rating and Financial Key Figures
CVR number: 26268575
Tværskiftet 24, 2730 Herlev
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.13 | -20.00 | 138.00 | 39.41 | |
| EBIT | -8.13 | -20.00 | 138.00 | 39.41 | |
| Other financial expenses | -0.01 | -0.01 | -2.00 | -0.47 | |
| Pre-tax profit | -8.13 | -0.01 | -20.00 | 136.00 | 38.94 |
| Income taxes | -30.00 | -8.61 | |||
| Net earnings | -8.13 | -0.01 | -20.00 | 106.00 | 30.33 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 657.00 | 27.62 | |||
| Current other receivables | 657.78 | 657.78 | 658.00 | ||
| Short term receivables total | 657.78 | 657.78 | 658.00 | 657.00 | 27.62 |
| Cash and bank deposits | 1.25 | 1.24 | 1.00 | 174.00 | 223.06 |
| Cash and cash equivalents | 1.25 | 1.24 | 1.00 | 174.00 | 223.06 |
| Balance sheet total (assets) | 659.03 | 659.02 | 659.00 | 831.00 | 250.68 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | 536.42 | 528.28 | 528.00 | -92.00 | 14.03 |
| Profit of the financial year | -8.13 | -0.01 | -20.00 | 106.00 | 30.33 |
| Shareholders equity total | 653.28 | 653.28 | 633.00 | 739.00 | 169.36 |
| Non-current owed to group member | 5.75 | 5.75 | |||
| Non-current liabilities total | 5.75 | 5.75 | |||
| Current trade creditors | 8.50 | ||||
| Current owed to participating | 26.00 | 42.00 | 41.26 | ||
| Short-term deferred tax liabilities | 30.00 | 8.61 | |||
| Other non-interest bearing current liabilities | 20.00 | 22.95 | |||
| Current liabilities total | 26.00 | 92.00 | 81.32 | ||
| Balance sheet total (liabilities) | 659.03 | 659.02 | 659.00 | 831.00 | 250.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.