LEGAARD & CHRISTENSEN ApS
CVR number: 26105102
Tolstojs Alle 43 A, 2860 Søborg
mail@logc.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 610.00 | 275.00 | 486.00 | 298.00 | 381.12 |
| Employee benefit expenses | - 813.00 | - 491.00 | - 385.00 | - 232.00 | - 353.80 |
| EBIT | - 203.00 | - 216.00 | 101.00 | 66.00 | 27.32 |
| Other financial expenses | -1.00 | -1.00 | 0.44 | ||
| Pre-tax profit | - 204.00 | - 216.00 | 101.00 | 65.00 | 27.93 |
| Net earnings | - 204.00 | - 216.00 | 101.00 | 65.00 | 27.93 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 2.00 | 2.00 | |||
| Investments total | 2.00 | 2.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.00 | 15.00 | 14.00 | 136.00 | 34.48 |
| Current other receivables | 40.00 | 2.00 | 2.00 | 6.54 | |
| Current deferred tax assets | 16.00 | 2.00 | |||
| Short term receivables total | 61.00 | 15.00 | 18.00 | 138.00 | 41.02 |
| Cash and bank deposits | 231.00 | 92.00 | 169.00 | 189.00 | 251.30 |
| Cash and cash equivalents | 231.00 | 92.00 | 169.00 | 189.00 | 251.30 |
| Balance sheet total (assets) | 294.00 | 109.00 | 187.00 | 327.00 | 292.32 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 336.00 | 132.00 | -84.00 | 17.00 | 82.16 |
| Profit of the financial year | - 204.00 | - 216.00 | 101.00 | 65.00 | 27.93 |
| Shareholders equity total | 257.00 | 41.00 | 142.00 | 207.00 | 235.09 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 37.00 | 68.00 | 45.00 | 120.00 | 57.23 |
| Current liabilities total | 37.00 | 68.00 | 45.00 | 120.00 | 57.23 |
| Balance sheet total (liabilities) | 294.00 | 109.00 | 187.00 | 327.00 | 292.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.